| Revenue | DKK 433K | +3% |
| EBITDA | DKK 433K | +3% |
| Net profit | DKK 50K | -54% |
| Total assets | DKK 2,4M | -15% |
| Equity | DKK 635K | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 167 | -500 | 914 | -12 | -10 | 9 | -8 | 54 | -143 | 484 | 275 | 420 | 433 |
| Staff expenses | -428 | -313 | -21 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -261 | -813 | 892 | -12 | -10 | -11 | -8 | 44 | -143 | 484 | 275 | 420 | 433 |
| Depreciation & amort. | 133 | -133 | -16 | -5 | -0 | -0 | -0 | -0 | -124 | -142 | -183 | -313 | -322 |
| EBIT | -394 | -946 | 876 | -17 | -10 | -11 | -8 | 44 | -267 | 342 | 93 | 107 | 111 |
| Net financials | -207 | -213 | -160 | -88 | -58 | -35 | -25 | 0 | -25 | -17 | -24 | -58 | -47 |
| Profit before tax | -301 | -1.159 | 718 | -104 | -68 | -46 | -32 | 44 | -292 | 325 | 68 | 49 | 64 |
| Tax | 150 | 178 | 1 | -23 | -0 | 124 | -156 | -0 | -64 | -31 | -40 | -58 | 14 |
| Net profit | -451 | -1.337 | 717 | -82 | -68 | -170 | 124 | 44 | -228 | 356 | 109 | 107 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.686 | 580 | 164 | 181 | 181 | 30 | 205 | 331 | 1.442 | 1.287 | 3.316 | 2.778 | 2.368 |
| Equity | -837 | -2.174 | -1.457 | -1.538 | -1.606 | -1.776 | 197 | 242 | 14 | 370 | 479 | 586 | 635 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.523 | 2.754 | 1.621 | 1.719 | 1.787 | 1.806 | 8 | 90 | 1.428 | 917 | 2.837 | 2.192 | 1.732 |
| Total debt | 2.523 | 2.754 | 1.621 | 1.719 | 1.787 | 1.806 | 8 | 90 | 1.428 | 917 | 2.837 | 2.192 | 1.732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GU Management | Management | 2009 | — | — |
PA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GERT FALKENBERG HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Ulff Falkenberg | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |