| Revenue | DKK -12K | — |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK 74K | +0% |
| Total assets | DKK 1,3M | +1% |
| Equity | DKK 1,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -16 | -14 | -14 | -13 | -13 | -10 | -11 | -14 | -13 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -16 | -14 | -14 | -13 | -13 | -10 | -11 | -14 | -13 | -12 | -12 | -12 |
| Net financials | 56 | 65 | 89 | 35 | 13 | 82 | 5 | -54 | -22 | 43 | -130 | 51 | 106 | 106 |
| Profit before tax | 44 | 52 | 73 | 21 | -1 | 69 | -8 | -64 | -33 | 30 | -144 | 39 | 94 | 94 |
| Tax | 11 | 13 | 18 | 5 | -0 | 15 | -2 | -14 | -7 | 6 | -31 | 8 | 21 | 21 |
| Net profit | 33 | 39 | 55 | 16 | -1 | 54 | -6 | -50 | -26 | 24 | -113 | 31 | 73 | 74 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.786 | 1.784 | 1.809 | 1.754 | 1.696 | 1.705 | 1.641 | 1.537 | 1.457 | 1.426 | 1.257 | 1.231 | 1.245 | 1.258 |
| Equity | 1.722 | 1.713 | 1.718 | 1.683 | 1.632 | 1.635 | 1.628 | 1.525 | 1.445 | 1.413 | 1.244 | 1.218 | 1.233 | 1.245 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 64 | 71 | 91 | 71 | 64 | 71 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 |
| Total debt | 64 | 71 | 91 | 71 | 64 | 71 | 12 | 12 | 12 | 12 | 12 | 12 | 12 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|