| Revenue | DKK 5,8M | +936% |
| EBITDA | DKK 5,7M | +1028% |
| Net profit | DKK 4,6M | +1114% |
| Total assets | DKK 7,2M | -10% |
| Equity | DKK 7,2M | +172% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 715 | 768 | 862 | 843 | 855 | 857 | 829 | 560 | 5.804 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 901 | 747 | 841 | 825 | 814 | 825 | 435 | 509 | 5.741 |
| Depreciation & amort. | 202 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 699 | 747 | 841 | 825 | 814 | 825 | 435 | 509 | 5.741 |
| Net financials | -288 | -231 | -162 | -170 | -93 | -111 | -141 | -28 | 71 |
| Profit before tax | 411 | 516 | 679 | 655 | 722 | 707 | 294 | 481 | 5.812 |
| Tax | 103 | 126 | 153 | 153 | 159 | 156 | 65 | 106 | 1.257 |
| Net profit | 308 | 390 | 526 | 501 | 563 | 552 | 230 | 375 | 4.556 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.364 | 6.733 | 7.521 | 7.302 | 7.789 | 6.648 | 7.784 | 8.054 | 7.243 |
| Equity | 1.007 | 1.396 | 1.923 | 2.424 | 2.987 | 2.539 | 2.268 | 2.644 | 7.199 |
| Long-term debt | 5.294 | 513 | 547 | 551 | 555 | 557 | 4.749 | 4.566 | 0 |
| Short-term debt | 942 | 4.697 | 4.930 | 4.199 | 4.114 | 3.411 | 691 | 759 | 44 |
| Total debt | 6.236 | 5.210 | 5.478 | 4.751 | 4.668 | 3.968 | 5.440 | 5.325 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
AB Unofficial title | Unofficial title | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MADS RAASCHOU HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Raaschou | Chief Executive Officer | 0 companies |
| Anne Birgitte de Jonquières Gammeljord | Unofficial title | 0 companies |