| Revenue | DKK 1,9M | +133% |
| EBITDA | DKK 1,6M | +135% |
| Net profit | DKK 1,1M | +245% |
| Total assets | DKK 6,3M | +32% |
| Equity | DKK 3,4M | +46% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.149 | 621 | 2.494 | 1.236 | 1.420 | 2.546 | 1.861 | 1.807 | 1.542 | 2.264 | -305 | 383 | 835 | 1.943 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -276 | -560 | -697 | -716 | -614 | -402 | -253 | -161 | -358 |
| EBITDA | 725 | 50 | 29 | 275 | 1.367 | 2.270 | 1.301 | 1.072 | 826 | 1.650 | -707 | 131 | 674 | 1.584 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -6 | -102 | -84 | -94 | -153 | -165 | -132 | -138 | -126 |
| EBIT | 725 | 50 | 29 | 275 | 1.367 | 2.264 | 1.200 | 988 | 732 | 1.497 | -872 | -1 | 536 | 1.459 |
| Net financials | 11 | 2 | 0 | -0 | 0 | -70 | 163 | -44 | -90 | -129 | -147 | -175 | -131 | -65 |
| Profit before tax | 736 | 51 | 29 | 275 | 1.367 | 2.194 | 819 | 944 | 642 | 1.368 | -1.019 | -176 | 404 | 1.394 |
| Tax | 184 | 18 | 7 | 65 | 301 | 493 | 255 | 217 | 157 | 310 | -207 | -17 | 96 | 332 |
| Net profit | 552 | 33 | 22 | 210 | 1.066 | 1.701 | 564 | 727 | 485 | 1.058 | -812 | -159 | 308 | 1.062 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.973 | 1.112 | 1.408 | 1.524 | 5.227 | 3.353 | 2.721 | 6.237 | 5.448 | 4.494 | 7.716 | 5.413 | 4.784 | 6.320 |
| Equity | 125 | 159 | 131 | 241 | 125 | 149 | 714 | 1.440 | 1.925 | 2.983 | 2.171 | 2.012 | 2.320 | 3.382 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.847 | 954 | 1.278 | 1.283 | 5.102 | 2.888 | 1.822 | 4.395 | 3.458 | 1.452 | 5.546 | 3.401 | 2.464 | 2.924 |
| Total debt | 1.847 | 954 | 1.278 | 1.283 | 5.102 | 2.888 | 1.822 | 4.395 | 3.458 | 1.452 | 5.546 | 3.401 | 2.464 | 2.924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2017 | — | — |
EB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STRANDBO HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Hasselbalch | Management | 0 companies |
| Erik Brandi | Management | 0 companies |