| Revenue | DKK -8K | -65% |
| EBITDA | DKK -8K | +65% |
| Net profit | DKK -37K | +59% |
| Total assets | DKK 2,8M | -5% |
| Equity | DKK 2,8M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -26 | -684 | -31 | -26 | -27 | -38 | -45 | -22 | -21 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -26 | -684 | -31 | -26 | -27 | -38 | -45 | -22 | -21 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -26 | -684 | -31 | -26 | -27 | -38 | -45 | -22 | -21 | -8 |
| Net financials | 109 | 110 | 155 | 207 | -4 | 91 | -2 | 47 | -17 | 37 | -30 |
| Profit before tax | 85 | 84 | -529 | 176 | -30 | 64 | -39 | 1 | -39 | 16 | -37 |
| Tax | 21 | 21 | -126 | 18 | -7 | 14 | -9 | 0 | -9 | 106 | 0 |
| Net profit | 64 | 63 | -403 | 158 | -23 | 50 | -31 | 1 | -31 | -91 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.531 | 4.489 | 3.976 | 3.952 | 3.710 | 3.560 | 3.426 | 3.321 | 3.185 | 2.979 | 2.828 |
| Equity | 4.495 | 4.461 | 3.962 | 3.920 | 3.698 | 3.548 | 3.413 | 3.309 | 3.170 | 2.969 | 2.818 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 28 | 14 | 31 | 13 | 13 | 13 | 13 | 15 | 10 | 10 |
| Total debt | 36 | 28 | 14 | 31 | 13 | 13 | 13 | 13 | 15 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Dalager Sørensen | Unofficial title | 0 companies |