| Revenue | DKK -5K | -27% |
| EBITDA | DKK -5K | +27% |
| Net profit | DKK 176K | -10% |
| Total assets | DKK 1,2M | +18% |
| Equity | DKK 845K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -6 | -6 | -6 | -7 | -7 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -6 | -6 | -6 | -7 | -7 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -4 | -4 | -5 | -4 | -4 | -4 | -6 | -6 | -6 | -7 | -7 | -5 |
| Net financials | -63 | 107 | 41 | 93 | 63 | 12 | 74 | 71 | 113 | 83 | -201 | 238 | 202 | 181 |
| Profit before tax | -65 | 103 | 37 | 88 | 57 | 9 | 71 | 67 | 107 | 77 | -207 | 231 | 195 | 176 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -65 | 103 | 37 | 88 | 57 | 9 | 71 | 67 | 107 | 77 | -207 | 231 | 195 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 366 | 501 | 511 | 562 | 581 | 541 | 620 | 641 | 743 | 854 | 623 | 813 | 1.014 | 1.195 |
| Equity | -166 | -63 | -26 | 62 | 119 | 128 | 199 | 211 | 373 | 450 | 243 | 474 | 669 | 845 |
| Long-term debt | 162 | 123 | 77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 340 | 345 |
| Short-term debt | 371 | 442 | 460 | 500 | 462 | 413 | 421 | 430 | 370 | 405 | 380 | 339 | 5 | 5 |
| Total debt | 532 | 565 | 537 | 500 | 462 | 413 | 421 | 430 | 370 | 405 | 380 | 339 | 345 | 350 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|