| Revenue | DKK 119K | — |
| EBITDA | DKK 121K | +290% |
| Net profit | DKK 146K | +251% |
| Total assets | DKK 2M | +166% |
| Equity | DKK -352K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 1.030 | 160 | 0 | -129 | -39 | 100 | 13 | 438 | 6.772 | -278 | -242 | — | 119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -111 | -0 | -0 | -0 | -2 | -11 | -18 | -2 |
| EBITDA | 5 | 4 | 1 | 54 | -129 | -39 | -11 | 13 | 450 | -186 | -280 | -253 | 31 | 121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -27 | -41 | -41 | -0 | -13 | -40 | -88 | -93 | 7 | -0 |
| EBIT | 5 | 4 | 1 | 54 | -156 | -80 | -51 | 13 | 437 | -227 | -368 | -346 | 24 | 121 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -10 | -1 | -31 | -136 | -40 | -9 | 54 | 0 | 0 |
| Profit before tax | 5 | 4 | 1 | 54 | -156 | -89 | -52 | -18 | 302 | -267 | -377 | -292 | 24 | 121 |
| Tax | 1 | 1 | 0 | 13 | -34 | 34 | -0 | -85 | 69 | 9 | -0 | -0 | -17 | -25 |
| Net profit | 4 | 3 | 0 | 41 | -121 | -123 | -52 | 67 | 233 | -275 | -377 | -292 | 42 | 146 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 301 | 450 | 195 | 484 | 365 | 276 | 1.079 | 2.236 | 1.784 | 1.695 | 1.012 | 1.074 | 750 | 1.994 |
| Equity | 128 | 131 | 132 | 442 | 52 | -72 | -124 | -287 | -53 | -329 | -706 | -998 | -416 | -351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 274 | 809 | 240 | 176 | 147 | 0 | 0 | 480 | 1.500 |
| Short-term debt | 172 | 319 | 63 | 42 | 313 | 74 | 394 | 2.283 | 1.662 | 1.877 | 1.678 | 2.072 | 1.166 | 2.346 |
| Total debt | 172 | 319 | 63 | 42 | 313 | 348 | 1.203 | 2.523 | 1.837 | 2.024 | 1.678 | 2.072 | 1.166 | 2.346 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NJ Management | Management | 2021 | — | — |
KV Founder | Founder | 2009 | — | — |
SE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NJ RUNGE HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolaj John Runge | Management | 0 companies |
| Kim Vestergren | Founder | 0 companies |
| Stinne Egel Runge | Management | 0 companies |