| Revenue | DKK 508K | -20% |
| EBITDA | DKK 283K | -49% |
| Net profit | DKK 75K | -73% |
| Total assets | DKK 15,7M | -1% |
| Equity | DKK 4,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 419 | 427 | 439 | 384 | 1.100 | 1.319 | 1.424 | 967 | 846 | 585 | 477 | 635 | 508 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 419 | 427 | 439 | 3.936 | 1.109 | 1.608 | 3.346 | 897 | 1.086 | 665 | 357 | 560 | 283 |
| Depreciation & amort. | -0 | -0 | -124 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 419 | 427 | 315 | 3.936 | 1.109 | 1.608 | 3.346 | 897 | 1.086 | 665 | 357 | 560 | 283 |
| Net financials | -246 | -200 | -202 | -289 | -369 | -382 | -214 | -296 | -201 | -41 | -211 | -195 | -187 |
| Profit before tax | 173 | 227 | 113 | 3.646 | 740 | 1.226 | 3.132 | 601 | 886 | 624 | 146 | 365 | 97 |
| Tax | 39 | 55 | 27 | 765 | 162 | 272 | 690 | 132 | 175 | 137 | 32 | 80 | 21 |
| Net profit | 134 | 172 | 86 | 2.881 | 578 | 954 | 2.442 | 469 | 711 | 486 | 114 | 285 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.453 | 7.453 | 7.218 | 20.564 | 20.788 | 20.947 | 25.482 | 26.747 | 20.972 | 15.868 | 15.689 | 15.815 | 15.700 |
| Equity | 465 | 596 | 518 | 3.668 | 4.246 | 5.200 | 7.642 | 8.111 | 8.822 | 3.808 | 3.922 | 4.207 | 4.283 |
| Long-term debt | 6.609 | 6.343 | 6.205 | 14.475 | 13.923 | 13.138 | 15.202 | 16.650 | 10.244 | 10.231 | 10.019 | 9.928 | 9.799 |
| Short-term debt | 319 | 424 | 408 | 1.535 | 1.704 | 1.605 | 1.176 | 517 | 651 | 568 | 516 | 469 | 459 |
| Total debt | 6.929 | 6.767 | 6.613 | 16.010 | 15.627 | 14.743 | 16.378 | 17.167 | 10.895 | 10.799 | 10.534 | 10.398 | 10.258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Founder | Founder | 2009 | — | — |
AC Management | Management | 2015 | — | — |
ML Management | Management | 2018 | — | — |
TO Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
From & Lykke Invest Aps | Company | 100.0% | 100.0% | 2018 |
Pynten Holding ApS | Company | 100.0% | 100.0% | 2015 |
MA BOLIG ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Thorben Bom | Founder | 0 companies |
| Anders Christian Sørensen | Management | 0 companies |
| Morten Lykke | Management | 0 companies |
| Thomas Olander From | Management | 0 companies |