| Revenue | DKK -45K | +63% |
| EBITDA | DKK -45K | -63% |
| Net profit | DKK 2,6M | +190% |
| Total assets | DKK 9,7M | +40% |
| Equity | DKK 7,5M | +54% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -13 | -11 | -22 | -30 | -26 | -7 | -14 | -17 | -24 | -21 | -20 | -28 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -13 | -11 | -22 | -30 | -26 | -7 | -14 | -17 | -24 | -21 | -20 | -28 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -13 | -11 | -22 | -30 | -26 | -7 | -14 | -17 | -24 | -21 | -20 | -28 | -45 |
| Net financials | 473 | 782 | 728 | 1.125 | -920 | 538 | -514 | 749 | 682 | 1.943 | -622 | 574 | 1.171 | 3.421 |
| Profit before tax | 471 | 769 | 718 | 1.103 | -950 | 512 | -521 | 735 | 665 | 1.919 | -643 | 555 | 1.143 | 3.376 |
| Tax | 65 | 200 | 197 | 257 | -2 | -0 | -0 | -0 | 98 | 423 | -0 | -0 | 236 | 742 |
| Net profit | 406 | 569 | 521 | 847 | -948 | 512 | -521 | 735 | 567 | 1.496 | -643 | 555 | 907 | 2.634 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.103 | 1.862 | 2.589 | 3.521 | 2.654 | 3.169 | 2.702 | 3.497 | 4.210 | 6.081 | 5.354 | 5.925 | 6.912 | 9.674 |
| Equity | 303 | 872 | 1.393 | 2.240 | 1.292 | 1.804 | 1.283 | 2.018 | 2.530 | 4.026 | 3.383 | 3.938 | 4.845 | 7.480 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 800 | 990 | 1.196 | 1.281 | 1.362 | 1.365 | 1.419 | 1.478 | 1.680 | 2.055 | 1.971 | 1.987 | 2.067 | 2.194 |
| Total debt | 800 | 990 | 1.196 | 1.281 | 1.362 | 1.365 | 1.419 | 1.478 | 1.680 | 2.055 | 1.971 | 1.987 | 2.067 | 2.194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Audit | Audit | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Susanne Bruun Alberg | Audit | 0 companies |