| Revenue | DKK 306K | -16% |
| EBITDA | DKK 306K | -16% |
| Net profit | DKK 95K | +70% |
| Total assets | DKK 3,4M | -13% |
| Equity | DKK 982K | +11% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 326 | 322 | 337 | 363 | 306 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 326 | 322 | 337 | 363 | 306 |
| Depreciation & amort. | -193 | -216 | -232 | -215 | -119 |
| EBIT | 133 | 106 | 104 | 148 | 187 |
| Net financials | -56 | -53 | -47 | -75 | -65 |
| Profit before tax | 77 | 52 | 58 | 73 | 122 |
| Tax | 18 | 12 | 13 | 17 | 27 |
| Net profit | 59 | 40 | 44 | 56 | 95 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.493 | 3.471 | 3.344 | 3.857 | 3.374 |
| Equity | 747 | 787 | 831 | 887 | 982 |
| Long-term debt | 1.505 | 1.454 | 1.403 | 1.351 | 1.299 |
| Short-term debt | 1.201 | 1.178 | 1.045 | 1.537 | 983 |
| Total debt | 2.706 | 2.632 | 2.448 | 2.887 | 2.282 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AS Founder | Founder | 2009 |
HT Founder | Founder | 2009 |
AK Management | Management | 2012 |
| Former (1) | ||
MN Management | Management | 2009 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Chairman | 2009 | |
| Board of Directors | 2015 | |
| Former (5) | ||
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2009 – 2015 | |
| Board of Directors | 2015 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Company | 5–9.99% | 5–9.99% | 2009 | |
| Company | 15–19.99% | 15–19.99% | 2009 | |
| Individual | 5–9.99% | 5–9.99% | 2009 | |
| Company | 5–9.99% | 5–9.99% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Spicer Lindgren | Founder | 0 companies |
| Morten Nors | Management | 0 companies |
| Henrik Thorup Willadsen | Founder | 0 companies |
| Arne Kirk | Management | 0 companies |
| Jesper Toft | Board of Directors | 0 companies |
| Bent Regnar Jensen | Board of Directors | 0 companies |
| Jens Jørn Justesen | Chairman | 0 companies |
| Annette Simone Nors | Board of Directors | 0 companies |
| Mette Meulengracht Geisler | Board of Directors | 0 companies |
| Viggo Majgaard | Board of Directors | 0 companies |
| Jette Kristensen | Board of Directors | 0 companies |
| Anni Toft | Board of Directors | 0 companies |