| Revenue | DKK 659K | -19% |
| EBITDA | DKK -198K | -1264% |
| Net profit | DKK -158K | -2325% |
| Total assets | DKK 548K | -34% |
| Equity | DKK 409K | -28% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -69 | -138 | 1 | -3 | -0 | 0 | 0 | 571 | 825 | 964 | 865 | 1.607 | 809 | 659 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -259 | -507 | -972 | -581 | -962 | -792 | -857 |
| EBITDA | -69 | -138 | 1 | -3 | -0 | 0 | 0 | 312 | 318 | -8 | 284 | 644 | 17 | -198 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -69 | -138 | 1 | -3 | -0 | 0 | 0 | 312 | 318 | -8 | 284 | 644 | 17 | -198 |
| Net financials | -81 | 87 | -12 | -4 | -2 | 0 | 0 | -0 | -1 | 1 | -3 | -5 | 0 | 2 |
| Profit before tax | -150 | -51 | -11 | -7 | -2 | 0 | 0 | 312 | 318 | -7 | 281 | 640 | 17 | -197 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | 72 | 1 | 65 | 152 | 10 | -39 |
| Net profit | -150 | -51 | -11 | -7 | -2 | 0 | 0 | 307 | 246 | -7 | 216 | 488 | 7 | -158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.134 | 0 | 0 | 0 | 0 | 0 | 0 | 642 | 534 | 449 | 533 | 1.148 | 824 | 548 |
| Equity | -111 | -162 | -173 | -180 | -182 | -182 | -182 | 125 | 262 | 145 | 304 | 678 | 567 | 409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.245 | 162 | 173 | 180 | 182 | 182 | 182 | 518 | 272 | 305 | 228 | 471 | 257 | 139 |
| Total debt | 1.245 | 162 | 173 | 180 | 182 | 182 | 182 | 518 | 272 | 305 | 228 | 471 | 257 | 139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Audit | Audit | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Dorrit Svane | Board of Directors | 0 companies |
| Claus Nørgaard Sommer | Board of Directors | 0 companies |