| Revenue | DKK 4,7M | +1% |
| EBITDA | DKK 260K | +122% |
| Net profit | DKK 552K | -30% |
| Total assets | DKK 76,4M | +1% |
| Equity | DKK 75M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.226 | 4.198 | 4.518 | 4.632 | 4.686 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.507 | -6.221 | 1.351 | 117 | 260 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17.507 | -6.221 | 1.351 | 117 | 260 |
| Net financials | 62 | 177 | 839 | 677 | 292 |
| Profit before tax | 17.570 | -6.044 | 2.190 | 794 | 552 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17.570 | -6.044 | 2.190 | 794 | 552 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 98.541 | 92.558 | 94.831 | 75.659 | 76.442 |
| Equity | 97.511 | 91.467 | 93.657 | 74.451 | 75.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.030 | 1.091 | 1.174 | 1.208 | 1.439 |
| Total debt | 1.030 | 1.091 | 1.174 | 1.208 | 1.439 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2025 |
| Former (4) | ||
HM Management | Management | 2016 – 2025 |
LM Management | Management | 2009 – 2010 |
KW Management | Management | 2015 – 2016 |
MM Management | Management | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Former (6) | ||
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2022 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2010 – 2023 | |
| Board of Directors | 2010 – 2015 | |
| Chairman | 2010 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Marius Møller | Management | 0 companies |
| Lars Møller | Management | 0 companies |
| Karsten Withington Brink | Management | 0 companies |
| Mogens Muff | Management | 0 companies |
| Torben Modvig | Management | 0 companies |
| Susanne Østergaard Lundby | Board of Directors | 0 companies |
| Peter Johannes Møller | Board of Directors | 0 companies |
| Peter Stensgaard Mørch | Chairman | 0 companies |
| Anders Bruun | Board of Directors | 0 companies |
| Kent Villadsen Madsen | Board of Directors | 0 companies |
| Torben Möger Pedersen | Chairman | 0 companies |
| Claus Stampe Pedersen | Board of Directors | 0 companies |
| Tue Klitgaard Christensen | Board of Directors | 0 companies |
| Søren Ulslev | Chairman | 0 companies |