| Revenue | — | — |
| EBITDA | DKK 18,5M | +151960% |
| Net profit | DKK 18,4M | +85% |
| Total assets | DKK 66M | +26% |
| Equity | DKK 63,5M | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -19 | -6 | -42 | -53 | -8 | -12 | -8 | -7 | -7 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -19 | -6 | -42 | -53 | -8 | -12 | -8 | -7 | -7 | -12 | 18.506 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -19 | -6 | -42 | -53 | -8 | -12 | -8 | -7 | -7 | -12 | 18.506 |
| Net financials | 985 | 3.532 | -4.596 | 4.076 | 7.619 | 8.455 | 4.664 | 6.142 | 11.693 | 7.727 | 6.892 | 9.982 | 18.932 |
| Profit before tax | 980 | 3.525 | -4.614 | 4.070 | 7.576 | 8.402 | 4.656 | 6.130 | 11.685 | 7.719 | 6.885 | 9.970 | 18.425 |
| Tax | -23 | -49 | -58 | -45 | -69 | -68 | -65 | -62 | -69 | -41 | -28 | -12 | -22 |
| Net profit | 1.003 | 3.574 | -4.556 | 4.115 | 7.646 | 8.470 | 4.721 | 6.192 | 11.754 | 7.761 | 6.913 | 9.981 | 18.447 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.734 | 14.805 | 10.496 | 14.871 | 23.304 | 32.303 | 32.752 | 35.449 | 42.618 | 42.445 | 45.678 | 52.352 | 65.999 |
| Equity | 9.415 | 8.548 | 3.992 | 8.107 | 15.753 | 24.223 | 25.145 | 27.537 | 35.490 | 39.451 | 42.564 | 50.045 | 63.493 |
| Long-term debt | 0 | 0 | 0 | 0 | 7.030 | 7.310 | 7.603 | 7.907 | 0 | 0 | 0 | 2.000 | 2.000 |
| Short-term debt | 6.318 | 6.256 | 6.504 | 6.764 | 522 | 769 | 5 | 5 | 7.127 | 2.994 | 3.114 | 306 | 506 |
| Total debt | 6.318 | 6.256 | 6.504 | 6.764 | 7.551 | 8.080 | 7.608 | 7.912 | 7.127 | 2.994 | 3.114 | 2.306 | 2.506 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2025 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BK Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunshine BidCo ApS | Company | 100.0% | 100.0% | 2025 |
BENAVIMIRI HOLDING ApS | Company | 20.0% | 20.0% | 2017 |
KUNTKES HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
HOLDINGSELSKABET AF 15. FEBRUAR 2018 A/S | Company | 66.7% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Bogh | Management | 0 companies |
| Mikkel Egelund Jensen | Chief Executive Officer | 0 companies |
| Birger Kuntkes | Chief Executive Officer | 0 companies |
| Massimiliano Costantini | Board of Directors | 0 companies |
| Steen Andersen | Board of Directors | 0 companies |
| Magdalena Jurkiewicz | Board of Directors | 0 companies |
| Thomas Dimitri Jacquemet | Board of Directors | 0 companies |
| Marie Anne Louise Bozec | Board of Directors | 0 companies |
| Jean-Yves Paul Etienne Desmottes | Chairman | 0 companies |
| Erik Friedlænder | Chairman | 0 companies |
| Annette Kuntkes | Board of Directors | 0 companies |