| Revenue | DKK -8K | +34% |
| EBITDA | DKK -8K | -34% |
| Net profit | DKK 1M | -25% |
| Total assets | DKK 6,3M | +21% |
| Equity | DKK 5,9M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 0 | -6 | -1 | -0 | 0 | -2 | -2 | -3 | -2 | -10 | -6 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | 125 | 94 | 99 | 100 | 100 | -2 | -2 | 197 | -2 | -10 | -6 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | 125 | 94 | 99 | 100 | 100 | -2 | -2 | 197 | -2 | -10 | -6 | -8 |
| Net financials | -125 | 122 | 98 | 98 | 99 | 99 | -0 | 0 | 198 | -3 | 568 | 1.374 | 1.029 |
| Profit before tax | -125 | 122 | 92 | 100 | 99 | 99 | -3 | -2 | 195 | -5 | 559 | 1.368 | 1.020 |
| Tax | -0 | 0 | -1 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | 0 | -0 | -3 |
| Net profit | -125 | 122 | 93 | 101 | 99 | 99 | -2 | -2 | 195 | -5 | 558 | 1.368 | 1.024 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 | 135 | 260 | 234 | 260 | 365 | 358 | 372 | 553 | 407 | 4.087 | 5.222 | 6.322 |
| Equity | 2 | 125 | 218 | 229 | 226 | 325 | 322 | 321 | 405 | 287 | 3.750 | 5.000 | 5.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 166 | 267 |
| Short-term debt | 8 | 10 | 43 | 5 | 34 | 40 | 36 | 52 | 148 | 120 | 337 | 57 | 154 |
| Total debt | 8 | 10 | 43 | 5 | 34 | 40 | 36 | 52 | 148 | 120 | 337 | 222 | 421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|