| Revenue | — | — |
| EBITDA | DKK -35K | +0% |
| Net profit | DKK -48 | +100% |
| Total assets | DKK 378K | +2% |
| Equity | DKK 361K | +0% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.597 | 3.076 | 3.383 | 3.400 | 3.252 | 458 | 3.380 | 34 | 0 | — | — | — |
| Staff expenses | -42 | -42 | -56 | -19 | -34 | -36 | -72 | -18 | -1 | -0 | -0 | -0 |
| EBITDA | 29 | 0 | 22 | 15 | 15 | 12 | -12 | -19 | -40 | -40 | -35 | -35 |
| Depreciation & amort. | -36 | -33 | -3 | -3 | -4 | -4 | -4 | -6 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -33 | 19 | 12 | 11 | 8 | -17 | -24 | -40 | -40 | -35 | -35 |
| Net financials | 19 | 29 | 37 | 19 | 19 | 29 | 52 | 27 | 23 | 22 | 22 | 35 |
| Profit before tax | 12 | -4 | 56 | 30 | 29 | 36 | 36 | 3 | -17 | -18 | -13 | -0 |
| Tax | 3 | -1 | 14 | 7 | 6 | 8 | 8 | 0 | -4 | -4 | -3 | -0 |
| Net profit | 9 | -3 | 42 | 24 | 23 | 28 | 28 | 2 | -13 | -14 | -10 | -0 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 674 | 811 | 784 | 820 | 1.993 | 2.225 | 831 | 683 | 405 | 390 | 371 | 378 |
| Equity | 255 | 252 | 294 | 318 | 341 | 369 | 397 | 399 | 386 | 372 | 361 | 361 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 419 | 559 | 490 | 502 | 1.652 | 1.856 | 434 | 284 | 19 | 19 | 10 | 17 |
| Total debt | 419 | 559 | 490 | 502 | 1.652 | 1.856 | 434 | 284 | 19 | 19 | 10 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
VS Management | Management | 2025 | — | — |
SL Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Agat Management A/S | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Robert Andersen | Chief Executive Officer | 0 companies |
| Vivi Sørensen | Management | 0 companies |
| Stig Lynge Bergdahl | Management | 0 companies |
| Rune Bech Kjældgaard | Board of Directors | 0 companies |
| Morten Tousgaard | Board of Directors | 0 companies |
| Frede Clausen | Chairman | 0 companies |
| Søren Holm | Chairman | 0 companies |