| Revenue | DKK 105K | -44% |
| EBITDA | DKK -33K | -226% |
| Net profit | DKK -30K | -211% |
| Total assets | DKK 434K | -22% |
| Equity | DKK 409K | -7% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70 | 107 | 382 | 346 | 539 | 131 | 267 | 647 | 256 | 161 | 423 | 231 | 189 | 105 |
| Staff expenses | -28 | -18 | -274 | -439 | -332 | -280 | -241 | -491 | -352 | -286 | -154 | -173 | -163 | -139 |
| EBITDA | 42 | 81 | 107 | -93 | 208 | -149 | 25 | 156 | -97 | -126 | 269 | 58 | 26 | -33 |
| Depreciation & amort. | 14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 28 | 81 | 107 | -93 | 208 | -149 | 25 | 156 | -97 | -126 | 269 | 58 | 26 | -33 |
| Net financials | 5 | 11 | 21 | 2 | -1 | -2 | -2 | -4 | -5 | -5 | -23 | 12 | 12 | 3 |
| Profit before tax | 34 | 92 | 128 | -91 | 207 | -151 | 24 | 152 | -102 | -131 | 246 | 70 | 38 | -30 |
| Tax | 11 | 29 | 35 | -15 | 48 | -32 | 6 | 35 | -21 | 21 | 9 | 19 | 11 | -0 |
| Net profit | 23 | 63 | 93 | -76 | 159 | -119 | 17 | 117 | -82 | -151 | 238 | 51 | 27 | -30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 545 | 374 | 1.025 | 436 | 898 | 402 | 397 | 596 | 558 | 313 | 562 | 652 | 557 | 434 |
| Equity | 169 | 232 | 325 | 249 | 408 | 290 | 247 | 363 | 282 | 130 | 368 | 419 | 438 | 409 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 376 | 141 | 700 | 187 | 490 | 112 | 150 | 232 | 276 | 183 | 194 | 232 | 119 | 25 |
| Total debt | 376 | 141 | 700 | 187 | 490 | 112 | 150 | 232 | 276 | 183 | 194 | 232 | 119 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2011 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lykke Rømer | Management | 0 companies |