| Revenue | DKK 68K | +2% |
| EBITDA | DKK 68K | +2% |
| Net profit | DKK 73K | +91% |
| Total assets | DKK 11,3M | +0% |
| Equity | DKK 8,9M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 30 | 52 | 34 | 20 | 36 | 52 | 111 | 70 | 108 | 1 | 67 | 68 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | 30 | 122 | 979 | -46 | 12 | -18 | 92 | 70 | 108 | 1 | 67 | 68 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | 30 | 122 | 979 | -46 | 12 | -18 | 92 | 70 | 108 | 1 | 67 | 68 |
| Net financials | 801 | 287 | 473 | 571 | 995 | 614 | 910 | 749 | 963 | 832 | 344 | -19 | 27 |
| Profit before tax | 796 | 318 | 594 | 1.550 | 949 | 626 | 892 | 842 | 1.033 | 940 | 345 | 48 | 96 |
| Tax | -0 | 4 | -3 | 246 | -32 | 0 | -5 | 14 | -4 | 1 | -22 | 10 | 23 |
| Net profit | 796 | 313 | 597 | 1.304 | 981 | 626 | 897 | 828 | 1.037 | 939 | 367 | 38 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.201 | 3.633 | 4.028 | 5.504 | 5.134 | 6.676 | 8.806 | 9.444 | 10.430 | 11.194 | 11.366 | 11.285 | 11.338 |
| Equity | 2.196 | 2.414 | 2.917 | 4.126 | 5.007 | 5.530 | 6.320 | 7.040 | 7.966 | 8.793 | 9.046 | 8.966 | 8.917 |
| Long-term debt | 0 | 1.105 | 1.080 | 0 | 0 | 985 | 2.381 | 2.355 | 2.329 | 2.295 | 2.268 | 2.239 | 2.210 |
| Short-term debt | 5 | 114 | 31 | 1.140 | 127 | 162 | 104 | 48 | 135 | 105 | 52 | 80 | 210 |
| Total debt | 5 | 1.219 | 1.111 | 1.140 | 127 | 1.147 | 2.485 | 2.403 | 2.464 | 2.401 | 2.320 | 2.319 | 2.421 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|