| Revenue | DKK -394K | +1049% |
| EBITDA | DKK -415K | +92% |
| Net profit | DKK -703K | +85% |
| Total assets | DKK 50K | +62% |
| Equity | DKK -4,4M | -19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.069 | 1.546 | 868 | 316 | 1.865 | 1.440 | 1.930 | 1.342 | 1.801 | -34 | -394 |
| Staff expenses | -1.072 | -1.530 | -868 | -1.700 | -1.533 | -1.257 | -1.666 | -1.762 | -2.001 | -1.908 | -0 |
| EBITDA | -3 | 16 | 0 | -1.384 | 332 | 183 | 264 | -420 | -200 | -5.003 | -415 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 16 | 0 | -1.384 | 332 | 183 | 264 | -420 | -200 | -5.003 | -415 |
| Net financials | -1 | -7 | -1 | 9 | -5 | -7 | -8 | -23 | -16 | 255 | -289 |
| Profit before tax | -4 | 9 | -1 | -1.375 | 327 | 176 | 256 | -443 | -216 | -4.748 | -703 |
| Tax | -0 | 1 | -0 | -0 | -0 | -116 | -23 | -92 | 176 | -84 | -0 |
| Net profit | -4 | 8 | -1 | -1.375 | 327 | 292 | 279 | -351 | -392 | -4.663 | -703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 599 | 636 | 755 | 132 | 222 | 2.541 | 3.255 | 5.666 | 7.296 | 31 | 50 |
| Equity | 229 | 237 | 236 | -1.139 | -812 | -519 | -241 | -592 | -984 | -3.647 | -4.351 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 63 | 72 | 73 | 0 |
| Short-term debt | 371 | 399 | 520 | 1.271 | 1.034 | 3.060 | 3.495 | 6.195 | 8.208 | 3.605 | 4.400 |
| Total debt | 371 | 399 | 520 | 1.271 | 1.034 | 3.060 | 3.495 | 6.258 | 8.280 | 3.678 | 4.400 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
AB Unofficial title | Unofficial title | 2024 | — | — |
IM Management | Management | 2009 | — | — |
PA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Milan Petr | Chief Executive Officer | 0 companies |
| Agnete Brus Krusell | Unofficial title | 0 companies |
| Ian Michael Wray | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Milan Petr | Board of Directors | 0 companies |
| Bengt Stefan Fjellsten | Board of Directors | 0 companies |
| Michael Hermann Truex | Board of Directors | 0 companies |
| Milan Petr | Board of Directors | 0 companies |