| Revenue | DKK 0 | — |
| EBITDA | DKK -65K | +12% |
| Net profit | DKK 651K | -74% |
| Total assets | DKK 38,1M | -3% |
| Equity | DKK 37,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -8 | -11 | -8 | 0 | -16 | -5 | -16 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -11 | -8 | 0 | -16 | -5 | -16 | -17 | -64 | -47 | -74 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -8 | -11 | -8 | 0 | -16 | -5 | -16 | -17 | -64 | -47 | -74 | -65 |
| Net financials | -74 | 43 | 547 | 5.107 | 2.089 | 2.503 | 5.199 | 4.779 | 40.258 | 8.250 | -2.839 | -1.089 | 2.678 | 946 |
| Profit before tax | -81 | 35 | 539 | 5.096 | 2.081 | 2.503 | 5.183 | 4.774 | 40.242 | 8.232 | -2.904 | -1.136 | 2.604 | 881 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 86 | 230 |
| Net profit | -81 | 35 | 539 | 5.096 | 2.081 | 2.503 | 5.183 | 4.774 | 40.242 | 8.232 | -2.904 | -1.136 | 2.517 | 651 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.006 | 1.006 | 1.059 | 6.081 | 7.573 | 9.975 | 12.671 | 15.429 | 53.167 | 51.347 | 47.468 | 39.029 | 39.355 | 38.077 |
| Equity | 108 | 143 | 586 | 5.584 | 7.565 | 9.967 | 12.646 | 15.420 | 52.977 | 50.309 | 47.406 | 38.071 | 37.588 | 37.719 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 898 | 863 | 474 | 497 | 8 | 8 | 25 | 9 | 190 | 1.037 | 62 | 959 | 1.767 | 358 |
| Total debt | 898 | 863 | 474 | 497 | 8 | 8 | 25 | 9 | 190 | 1.037 | 62 | 959 | 1.767 | 358 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|