| Revenue | DKK -22K | +11% |
| EBITDA | DKK -22K | -11% |
| Net profit | DKK 3,2M | +31% |
| Total assets | DKK 56,4M | +3% |
| Equity | DKK 56,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -13 | -14 | -14 | -17 | -19 | -15 | -21 | -20 | -21 | -21 | -20 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -13 | -14 | -14 | -17 | -19 | -15 | -21 | -20 | -21 | -21 | -20 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -14 | -14 | -17 | -19 | -15 | -21 | -20 | -21 | -21 | -20 | -22 |
| Net financials | 903 | 3.954 | 2.298 | 3.851 | 4.869 | 1.814 | 4.347 | 3.436 | 6.758 | 10.830 | 3.398 | 2.475 | 3.234 |
| Profit before tax | 891 | 3.941 | 2.284 | 3.837 | 4.852 | 1.795 | 4.332 | 3.415 | 6.738 | 10.809 | 3.376 | 2.455 | 3.212 |
| Tax | 23 | 22 | 23 | 22 | 19 | 17 | 15 | 12 | 10 | 0 | -5 | -4 | -4 |
| Net profit | 868 | 3.919 | 2.262 | 3.815 | 4.833 | 1.778 | 4.317 | 3.403 | 6.728 | 10.809 | 3.381 | 2.459 | 3.216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.187 | 17.562 | 19.368 | 23.183 | 32.546 | 34.003 | 38.335 | 41.877 | 45.952 | 52.761 | 53.643 | 54.807 | 56.354 |
| Equity | 13.175 | 17.094 | 19.355 | 23.170 | 32.211 | 33.989 | 38.306 | 41.709 | 45.936 | 52.745 | 53.627 | 54.586 | 56.302 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 468 | 13 | 13 | 336 | 14 | 29 | 168 | 16 | 16 | 17 | 221 | 53 |
| Total debt | 13 | 468 | 13 | 13 | 336 | 14 | 29 | 168 | 16 | 16 | 17 | 221 | 53 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
J.G.M. INVEST ApS | Company | 20.0% | 20.0% | 2009 |
TOLSTRUP FINANS ApS | Company | 20.0% | 20.0% | 2009 |
CBJ CONSULT ApS | Company | 10.0% | 10.0% | 2009 |
Ejd. HH & JN A/S | Company | 10.0% | 10.0% | 2017 |
HAPPEL HOLDING ApS | Company | 10.0% | 10.0% | 2009 |
ODENSE BOLIG A/S | Company | 10.0% | 10.0% | 2022 |
VIND 3 INVEST ApS | Company | 10.0% | 10.0% | 2014 |
| Individual | 5.0% | 5.0% | 2010 | |
HJN INVEST ApS | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Tolstrup Nielsen | Management | 0 companies |
| Kasper Laurits Hansen Happel | Board of Directors | 0 companies |
| Jørgen Larsen | Chairman | 0 companies |
| Jimmy Nyland Andersen | Board of Directors | 0 companies |
| Niels Jørgen Andersen | Board of Directors | 0 companies |
| Claus Bo Jensen | Board of Directors | 0 companies |