| Revenue | DKK -19K | -54% |
| EBITDA | DKK -19K | +54% |
| Net profit | DKK -383K | -118% |
| Total assets | DKK 5,2M | -9% |
| Equity | DKK 5,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -33 | -23 | -37 | -15 | -16 | -33 | -11 | -18 | -12 | -29 | -21 | -41 | -19 |
| Staff expenses | -0 | -0 | -0 | -1 | -2 | -2 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | -33 | -23 | -38 | -17 | -18 | -35 | -11 | -18 | -12 | -29 | -21 | -41 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -33 | -23 | -38 | -17 | -18 | -35 | -11 | -18 | -12 | -29 | -21 | -41 | -19 |
| Net financials | 19 | 52 | 501 | 1.218 | 117 | 279 | 550 | 489 | 1.362 | 572 | -219 | 1.713 | 2.190 | -331 |
| Profit before tax | -14 | 19 | 478 | 1.180 | 100 | 262 | 515 | 477 | 1.344 | 560 | -249 | 1.692 | 2.150 | -350 |
| Tax | -3 | 3 | 61 | 19 | 22 | 58 | -0 | 41 | -3 | 69 | 1 | 1 | 15 | 33 |
| Net profit | -10 | 16 | 417 | 1.161 | 78 | 204 | 515 | 437 | 1.347 | 491 | -249 | 1.692 | 2.135 | -383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.118 | 1.010 | 1.327 | 2.177 | 2.118 | 1.652 | 2.009 | 1.363 | 2.141 | 2.551 | 2.125 | 3.699 | 5.726 | 5.239 |
| Equity | 922 | 842 | 1.162 | 2.123 | 2.100 | 1.580 | 1.990 | 939 | 2.086 | 2.464 | 2.100 | 3.674 | 5.687 | 5.182 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 | 36 | 66 | 0 | 0 | 14 | 31 |
| Short-term debt | 196 | 168 | 165 | 54 | 19 | 71 | 19 | 391 | 19 | 22 | 24 | 24 | 25 | 26 |
| Total debt | 196 | 168 | 165 | 54 | 19 | 71 | 19 | 424 | 55 | 87 | 24 | 24 | 39 | 57 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|