| Revenue | DKK -18K | -44% |
| EBITDA | DKK -18K | +44% |
| Net profit | DKK -232K | +3% |
| Total assets | DKK 1K | -66% |
| Equity | DKK -4,5M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 763 | -4.008 | -28 | -33 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 763 | -4.008 | -28 | -33 | -18 |
| Depreciation & amort. | 450 | -0 | -0 | -0 | -0 |
| EBIT | 313 | -4.008 | -28 | -33 | -18 |
| Net financials | 43 | -666 | -213 | -205 | -213 |
| Profit before tax | 356 | -4.674 | -241 | -238 | -232 |
| Tax | 66 | -0 | -0 | -0 | -0 |
| Net profit | 290 | -4.674 | -241 | -238 | -232 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 4.817 | 83 | 20 | 4 | 1 |
| Equity | 869 | -3.805 | -4.045 | -4.284 | -4.515 |
| Long-term debt | 3.166 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.947 | 3.888 | 4.066 | 4.287 | 4.516 |
| Total debt | 3.947 | 3.888 | 4.066 | 4.287 | 4.516 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
RF Management | Management | 2009 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2010 – 2017 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 2010 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 10–14.99% | 10–14.99% | 2010 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Forup Helmich | Management | 0 companies |
| Jacob Hart-Hansen | Chairman | 0 companies |
| Nils Ernst Lassen | Board of Directors | 0 companies |
| Rasmus Larsson | Board of Directors | 0 companies |
| Adam Tobias Henning Smidth-Fibiger | Board of Directors | 0 companies |