| Revenue | DKK 354K | +0% |
| EBITDA | DKK 354K | -4% |
| Net profit | DKK 306K | -2% |
| Total assets | DKK 7,6M | +4% |
| Equity | DKK 7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 204 | 10 | 293 | 305 | 299 | 332 | 334 | 354 | 354 |
| Staff expenses | -0 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -10 | -0 |
| EBITDA | 142 | 194 | 0 | 283 | 295 | 289 | 1.060 | 386 | 369 | 354 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 142 | 194 | 0 | 283 | 295 | 289 | 1.060 | 386 | 369 | 354 |
| Net financials | 6 | 9 | 8 | 15 | 9 | 9 | 15 | 18 | 30 | 38 |
| Profit before tax | 147 | 204 | 9 | 298 | 304 | 298 | 1.075 | 404 | 399 | 392 |
| Tax | 37 | 39 | 3 | 67 | 67 | 66 | 236 | 89 | 88 | 86 |
| Net profit | 110 | 164 | 5 | 231 | 237 | 233 | 838 | 315 | 311 | 306 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.495 | 4.677 | 4.668 | 5.022 | 5.329 | 5.509 | 6.517 | 6.881 | 7.301 | 7.589 |
| Equity | 4.372 | 4.536 | 4.542 | 4.772 | 5.010 | 5.242 | 6.081 | 6.396 | 6.707 | 7.013 |
| Long-term debt | 0 | 0 | 0 | 0 | 151 | 172 | 356 | 395 | 425 | 0 |
| Short-term debt | 50 | 54 | 37 | 120 | 168 | 94 | 80 | 90 | 168 | 126 |
| Total debt | 50 | 54 | 37 | 120 | 168 | 94 | 80 | 90 | 168 | 126 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Unofficial title | Unofficial title | 2022 | — | — |
JK Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
YX UDVIKLING A/S | Company | 50.0% | 50.0% | 2009 |
Mustang Danmark A/S | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Birkebæk | Unofficial title | 0 companies |
| Jan Kvolbæk Poulsen | Management | 0 companies |
| Henrik Burkal | Chairman | 0 companies |
| Poul Erik Burchardt Larsen | Chairman | 0 companies |
| Rolf Otto Svendsen | Board of Directors | 0 companies |
| Stephan Sørensen | Board of Directors | 0 companies |
| Torben Lennart Sørensen | Board of Directors | 0 companies |