| Revenue | DKK 4,7M | -11% |
| EBITDA | DKK -462K | -222% |
| Net profit | DKK -510K | -310% |
| Total assets | DKK 12,6M | +24% |
| Equity | DKK 3,5M | -13% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26 | 1.106 | 2.336 | 4.361 | 5.303 | 5.637 | 5.096 | 5.430 | 5.348 | 4.746 |
| Staff expenses | -572 | -520 | -1.672 | -2.493 | -3.113 | -4.510 | -4.714 | -4.293 | -4.969 | -5.208 |
| EBITDA | -546 | 586 | 664 | 1.867 | 2.190 | 1.126 | 382 | 1.138 | 379 | -462 |
| Depreciation & amort. | -29 | -29 | -30 | -30 | -40 | -0 | -0 | -0 | -0 | -23 |
| EBIT | -574 | 557 | 634 | 1.837 | 2.149 | 1.126 | 382 | 1.138 | 379 | -485 |
| Net financials | -113 | -146 | -95 | -176 | -71 | -79 | -49 | -5 | -64 | -33 |
| Profit before tax | -687 | 411 | 539 | 1.661 | 2.078 | 1.047 | 333 | 1.133 | 315 | -517 |
| Tax | -171 | 103 | 152 | 399 | 453 | 253 | 89 | 254 | 73 | -8 |
| Net profit | -517 | 308 | 387 | 1.262 | 1.625 | 794 | 244 | 879 | 242 | -510 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.745 | 3.354 | 4.616 | 6.386 | 7.345 | 8.545 | 7.835 | 9.482 | 10.163 | 12.586 |
| Equity | -66 | 242 | 629 | 1.891 | 3.515 | 3.309 | 3.053 | 3.933 | 3.975 | 3.465 |
| Long-term debt | 500 | 500 | 500 | 2.534 | 0 | 329 | 612 | 566 | 0 | 266 |
| Short-term debt | 3.312 | 2.612 | 3.487 | 1.961 | 3.830 | 4.907 | 4.170 | 4.983 | 6.188 | 8.856 |
| Total debt | 3.812 | 3.112 | 3.987 | 4.495 | 3.830 | 5.236 | 4.782 | 5.549 | 6.188 | 9.121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EN Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2018 | |
GIMA ApS | Company | 10.0% | 10.0% | 2020 |
MIGA 14 ApS | Company | 50.0% | 50.0% | 2021 |
B. LINDBY HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
| Individual | 50.0% | 50.0% | 2018 | |
LED-TEK HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Nielsen | Management | 0 companies |
| Birger Heine Rasmussen | Board of Directors | 0 companies |
| Ebbe Bouman Hindrup | Chairman | 0 companies |
| Palle Morthorst | Board of Directors | 0 companies |