| Revenue | DKK -94K | -16% |
| EBITDA | DKK -94K | +14% |
| Net profit | DKK -321K | +14% |
| Total assets | DKK 3,1M | +1% |
| Equity | DKK -4,3M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 66 | -1.129 | 447 | 317 | -113 | -94 |
| Staff expenses | -82 | -817 | -1.822 | -0 | -4 | -0 |
| EBITDA | 327 | -1.946 | -1.375 | -360 | -109 | -94 |
| Depreciation & amort. | -90 | -93 | -108 | -0 | -87 | -76 |
| EBIT | 238 | -2.039 | -1.483 | -360 | -196 | -170 |
| Net financials | -144 | -178 | -254 | -267 | -280 | -241 |
| Profit before tax | 381 | -2.217 | -1.737 | -627 | -476 | -411 |
| Tax | 95 | -459 | -371 | -149 | -105 | -90 |
| Net profit | 287 | -1.757 | -1.366 | -478 | -371 | -321 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.712 | 0 | 0 | 3.086 | 3.077 | 3.115 |
| Equity | 13 | 0 | 0 | -3.588 | -3.959 | -4.280 |
| Long-term debt | -2.337 | 0 | 0 | 4.335 | 4.492 | 6.638 |
| Short-term debt | -361 | 0 | 0 | 2.339 | 2.544 | 758 |
| Total debt | -2.698 | 0 | 0 | 6.674 | 7.037 | 7.395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IB Management | Management | 2013 | — | — |
SR Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AKTIV EL HOLDING ApS | Company | 33.3% | 33.3% | 2012 |
ENELCO ApS | Company | 33.3% | 33.3% | 2012 |
RASK EL-SERVICE ApS | Company | 33.3% | 33.3% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Brandtberg | Management | 0 companies |
| Søren Rask | Management | 0 companies |
| Vagn Hansen | Board of Directors | 0 companies |
| Jens Krogh | Board of Directors | 0 companies |
| Lars Lyngby Sørensen | Chairman | 0 companies |