| Revenue | DKK 1,4M | -2% |
| EBITDA | DKK 1,4M | -2% |
| Net profit | DKK 905K | +0% |
| Total assets | DKK 20,9M | -17% |
| Equity | DKK 13,9M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.790 | 374 | 392 | 373 | 374 | 456 | 349 | 9.398 | 1.369 | 1.422 | 1.335 | 1.353 | 1.365 | 1.377 | 1.356 |
| Staff expenses | -3.411 | -451 | -360 | -360 | -131 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 380 | -77 | 32 | 13 | 243 | 448 | 349 | 9.398 | 1.369 | 1.422 | 1.335 | 1.353 | 1.365 | 1.377 | 1.356 |
| Depreciation & amort. | -401 | -100 | -100 | -127 | -146 | -119 | -100 | -78 | -187 | -187 | -187 | -187 | -187 | -187 | -187 |
| EBIT | -21 | -177 | -68 | -114 | 97 | 329 | 248 | 9.320 | 1.182 | 1.235 | 1.148 | 1.166 | 1.178 | 1.190 | 1.169 |
| Net financials | 63 | 258 | 302 | 1.455 | 204 | -228 | 191 | -95 | -134 | -70 | 48 | -263 | 51 | -29 | -8 |
| Profit before tax | 42 | 82 | 233 | 1.342 | 301 | 101 | 439 | 9.224 | 1.048 | 1.165 | 1.196 | 903 | 1.229 | 1.161 | 1.161 |
| Tax | 26 | 4 | -285 | 247 | 66 | -5 | 97 | 2.029 | 231 | 256 | 263 | 199 | 270 | 255 | 256 |
| Net profit | 16 | 78 | 518 | 1.094 | 235 | 106 | 343 | 7.195 | 818 | 908 | 933 | 704 | 959 | 905 | 905 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.865 | 19.414 | 19.143 | 20.206 | 16.823 | 16.388 | 12.847 | 23.715 | 21.923 | 22.764 | 23.187 | 23.514 | 24.395 | 25.071 | 20.894 |
| Equity | 6.283 | 6.361 | 6.779 | 1.873 | 1.108 | 234 | 577 | 7.772 | 8.589 | 9.498 | 10.431 | 11.135 | 12.093 | 12.999 | 13.903 |
| Long-term debt | 7.246 | 6.794 | 6.271 | 5.825 | 5.366 | 5.402 | 4.460 | 4.237 | 3.780 | 3.309 | 2.844 | 2.393 | 1.939 | 1.533 | 1.080 |
| Short-term debt | 3.533 | 3.452 | 3.571 | 9.884 | 7.662 | 8.032 | 5.028 | 6.938 | 4.728 | 5.076 | 4.973 | 4.991 | 5.312 | 5.430 | 745 |
| Total debt | 10.779 | 10.247 | 9.842 | 15.708 | 13.029 | 13.434 | 9.488 | 11.174 | 8.509 | 8.385 | 7.818 | 7.384 | 7.250 | 6.964 | 1.825 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2009 | — | — |
BP Management | Management | 2017 | — | — |
EM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEM INVEST ApS | Company | 100.0% | 100.0% | 2017 |
PEP HOLDING INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erhardt Petersen | Management | 0 companies |
| Betina Petersen Marker | Management | 0 companies |
| Erik Marker | Management | 0 companies |