| Revenue | DKK 240K | -39% |
| EBITDA | DKK 240K | -39% |
| Net profit | DKK 9,7M | +3151% |
| Total assets | DKK 10,5M | +298% |
| Equity | DKK 10,5M | +1081% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 936 | 627 | 4 | 362 | -5 | 151 | 83 | -20 | 19 | 171 | 246 | 393 | 240 |
| Staff expenses | -0 | -0 | -400 | -274 | -154 | -254 | -10 | -55 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 199 | 871 | 227 | -270 | 208 | -259 | 142 | 28 | -20 | 19 | 171 | 246 | 393 | 240 |
| Depreciation & amort. | 5 | -0 | -0 | -0 | -0 | -0 | -5 | -11 | -11 | -11 | -11 | -5 | -0 | -0 |
| EBIT | 195 | 871 | 227 | -270 | 208 | -259 | 136 | 17 | -31 | 8 | 160 | 240 | 393 | 240 |
| Net financials | 450 | 72 | 82 | -15 | 43 | 75 | 44 | -96 | -7 | -6 | -2 | 195 | -5 | 9.528 |
| Profit before tax | 645 | 943 | 309 | -286 | 225 | -184 | 167 | -79 | -39 | 2 | 158 | 436 | 388 | 9.768 |
| Tax | 56 | 229 | 91 | -0 | -0 | -0 | 2 | -0 | -1 | -1 | 17 | 51 | 89 | 46 |
| Net profit | 588 | 714 | 219 | -286 | 225 | -184 | 165 | -79 | -38 | 3 | 141 | 385 | 299 | 9.722 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.680 | 1.776 | 1.864 | 1.406 | 959 | 584 | 588 | 543 | 536 | 525 | 558 | 2.430 | 2.643 | 10.510 |
| Equity | 947 | 1.481 | 1.300 | 814 | 739 | 205 | 297 | 219 | 181 | 184 | 325 | 710 | 887 | 10.474 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 | 0 | 1.667 | 1.667 | 0 |
| Short-term debt | 733 | 294 | 564 | 591 | 219 | 379 | 289 | 322 | 354 | 341 | 231 | 53 | 89 | 36 |
| Total debt | 733 | 294 | 564 | 591 | 219 | 379 | 289 | 322 | 354 | 341 | 231 | 1.719 | 1.756 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|