| Revenue | DKK -25K | +131% |
| EBITDA | DKK -25K | -131% |
| Net profit | DKK 192K | -78% |
| Total assets | DKK 2,4M | +16% |
| Equity | DKK 764K | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -4 | -6 | -5 | -5 | -16 | -11 | -9 | -13 | -10 | -11 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -4 | -6 | -5 | -5 | -16 | -11 | -9 | -13 | -10 | -11 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -4 | -6 | -5 | -5 | -16 | -11 | -9 | -13 | -10 | -11 | -25 |
| Net financials | 161 | -149 | 72 | 38 | 29 | -7 | -164 | 322 | -73 | -188 | -522 | 846 | 170 |
| Profit before tax | 157 | -153 | 68 | 32 | 25 | -12 | -180 | 311 | -83 | -202 | -532 | 835 | 145 |
| Tax | 7 | -8 | 0 | -1 | -1 | -0 | -0 | -2 | -6 | 2 | -0 | -42 | -47 |
| Net profit | 150 | -145 | 68 | 34 | 26 | -12 | -180 | 313 | -77 | -204 | -532 | 877 | 192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 455 | 278 | 353 | 392 | 425 | 408 | 316 | 640 | 1.547 | 1.686 | 1.227 | 2.075 | 2.407 |
| Equity | 428 | 271 | 339 | 373 | 398 | 386 | 207 | 520 | 443 | 264 | -269 | 571 | 764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.016 | 1.329 | 1.401 | 1.408 | 1.547 |
| Short-term debt | 27 | 7 | 14 | 20 | 27 | 21 | 110 | 120 | 89 | 94 | 95 | 95 | 96 |
| Total debt | 27 | 7 | 14 | 20 | 27 | 21 | 110 | 120 | 1.104 | 1.423 | 1.496 | 1.504 | 1.644 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Hippe Brun | Management | 0 companies |