| Revenue | DKK -7K | — |
| EBITDA | DKK -7K | -137% |
| Net profit | DKK -615K | +7% |
| Total assets | DKK 2,7M | +51% |
| Equity | DKK 1,1M | -36% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | -147 | -221 | -396 | 0 | -19 | — | — | — | — | — | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -8 | -24 | -147 | -221 | -396 | 0 | -19 | -9 | -122 | -17 | -8 | 20 | -7 |
| Depreciation & amort. | -0 | -8 | 17 | -34 | -34 | -76 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -17 | -41 | -181 | -255 | -472 | 0 | -19 | -9 | -122 | -17 | -8 | 20 | -7 |
| Net financials | 115 | 177 | 422 | -148 | -222 | -395 | -13 | 707 | 498 | 1.184 | -4 | -24 | -663 | -607 |
| Profit before tax | 115 | 160 | 381 | -182 | -256 | -471 | -13 | 688 | 489 | 1.062 | -22 | -31 | -642 | -615 |
| Tax | -0 | -0 | -0 | -0 | -27 | -12 | -1 | -14 | 11 | -6 | -24 | -4 | 20 | -0 |
| Net profit | 115 | 160 | 381 | -182 | -229 | -460 | -12 | 701 | 478 | 1.068 | 2 | -27 | -662 | -615 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 508 | 821 | 1.204 | 1.249 | 1.064 | 570 | 1.197 | 2.155 | 2.748 | 4.583 | 4.885 | 2.814 | 1.814 | 2.744 |
| Equity | 473 | 634 | 1.015 | 833 | 604 | 144 | 132 | 834 | 1.311 | 2.379 | 2.381 | 2.354 | 1.692 | 1.077 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 64 | 63 | 62 | 252 | 235 | 60 | 58 | 0 |
| Short-term debt | 35 | 187 | 190 | 416 | 460 | 426 | 1.000 | 1.259 | 1.375 | 1.953 | 2.269 | 400 | 64 | 1.667 |
| Total debt | 35 | 187 | 190 | 416 | 460 | 426 | 1.064 | 1.322 | 1.437 | 2.204 | 2.504 | 460 | 122 | 1.667 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Marta Leth Kaack | Founder | 0 companies |