| Revenue | DKK -1,5M | -298% |
| EBITDA | DKK -1,5M | -965% |
| Net profit | DKK -1,5M | -1114% |
| Total assets | DKK 141K | -93% |
| Equity | DKK -916K | -251% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.452 | 457 | 517 | 253 | -86 | -53 | -17 | 153 | — | 1.393 | 1.581 | 715 | 738 | -1.461 |
| Staff expenses | -19 | -90 | -0 | -0 | -79 | -98 | -0 | -0 | -63 | -704 | -807 | -283 | -569 | -0 |
| EBITDA | 137 | 127 | 71 | -32 | -165 | -151 | -17 | 153 | 288 | 689 | 774 | 432 | 169 | -1.461 |
| Depreciation & amort. | -43 | -52 | 39 | -19 | -25 | -0 | -0 | -0 | -34 | -69 | -35 | -0 | -0 | -0 |
| EBIT | 95 | 74 | 32 | -51 | -190 | -151 | -17 | 153 | 254 | 620 | 739 | 432 | 169 | -1.461 |
| Net financials | -19 | -45 | -17 | -15 | -11 | -27 | -24 | -21 | -25 | -21 | -39 | 26 | -19 | -60 |
| Profit before tax | 76 | 29 | 15 | -66 | -202 | -178 | -41 | 132 | 230 | 599 | 700 | 458 | 150 | -1.521 |
| Tax | 21 | 71 | 5 | -54 | -141 | -39 | -9 | 29 | 51 | 64 | 54 | 38 | -0 | -0 |
| Net profit | 55 | -42 | 10 | -13 | -61 | -139 | -32 | 103 | 178 | 534 | 645 | 420 | 150 | -1.521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 901 | 788 | 725 | 779 | 384 | 295 | 208 | 179 | 956 | 1.220 | 1.647 | 2.467 | 2.112 | 141 |
| Equity | 246 | 259 | 269 | 257 | 196 | -194 | -226 | -123 | 56 | 590 | 1.235 | 1.155 | 605 | -916 |
| Long-term debt | 67 | 60 | 91 | 132 | 129 | 139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 504 | 435 | 326 | 391 | 59 | 350 | 434 | 302 | 901 | 630 | 411 | 1.312 | 1.507 | 1.057 |
| Total debt | 571 | 495 | 417 | 523 | 188 | 489 | 434 | 302 | 901 | 630 | 411 | 1.312 | 1.507 | 1.057 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
JL Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MJLK Holding ApS | Company | 100.0% | 100.0% | 2009 |
Risskov Invest ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marta Leth Kaack | Chief Executive Officer | 0 companies |
| Jess Leth Kaack | Chief Executive Officer | 0 companies |