| Revenue | DKK -10K | -3% |
| EBITDA | DKK -10K | +3% |
| Net profit | DKK -10K | +4% |
| Total assets | DKK 3,3M | +0% |
| Equity | DKK 88K | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -10 | — | -8 | -8 | -20 | -33 | -13 | -13 | -9 | -8 | -10 | -10 |
| Staff expenses | -0 | -75 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -88 | -10 | 0 | -8 | -8 | -20 | -33 | -13 | -13 | -9 | -8 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -88 | -10 | 0 | -8 | -8 | -20 | -33 | -13 | -13 | -9 | -8 | -10 | -10 |
| Net financials | 118 | -234 | -351 | 0 | -12 | 62 | 2.314 | -9 | 170 | -1 | -0 | 0 | 0 | 0 |
| Profit before tax | 121 | -322 | -361 | 0 | -20 | 54 | 2.294 | -42 | 157 | -14 | -10 | -8 | -10 | -10 |
| Tax | 6 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 115 | -335 | -361 | 0 | -20 | 54 | 2.294 | -42 | 157 | -14 | -10 | -8 | -10 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 646 | 339 | 109 | 0 | 41 | 137 | 4.758 | 3.978 | 3.305 | 3.292 | 3.282 | 3.272 | 3.262 | 3.252 |
| Equity | 9 | -326 | -687 | 0 | -795 | -741 | 1.553 | 811 | 138 | 125 | 115 | 107 | 97 | 88 |
| Long-term debt | 629 | 648 | 785 | 0 | 808 | 856 | 3.190 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 | 3.152 |
| Short-term debt | 8 | 16 | 10 | 0 | 28 | 22 | 15 | 15 | 15 | 15 | 15 | 13 | 13 | 13 |
| Total debt | 637 | 665 | 795 | 0 | 836 | 878 | 3.205 | 3.167 | 3.167 | 3.167 | 3.167 | 3.165 | 3.165 | 3.165 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|