| Revenue | DKK 8,3M | +11% |
| EBITDA | DKK 2,1M | -21% |
| Net profit | DKK 1M | -27% |
| Total assets | DKK 10M | -2% |
| Equity | DKK 5,6M | +13% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.246 | 2.509 | 1.821 | 1.873 | 1.902 | 1.914 | 5.726 | 7.747 | 6.712 | 6.341 | 6.789 | 7.441 | 8.258 |
| Staff expenses | -1.026 | -1.315 | -1.302 | -1.330 | -1.278 | -1.559 | -4.871 | -6.497 | -5.563 | -5.395 | -5.238 | -5.639 | -6.293 |
| EBITDA | 219 | 1.194 | 519 | 543 | 624 | 355 | 855 | 1.249 | 1.149 | 945 | 1.552 | 2.681 | 2.125 |
| Depreciation & amort. | 348 | 436 | -441 | -434 | -390 | -236 | -566 | -857 | -906 | -601 | -621 | -602 | -548 |
| EBIT | -129 | 757 | 78 | 109 | 234 | 120 | 289 | 393 | 243 | 344 | 931 | 2.079 | 1.576 |
| Net financials | -110 | -84 | -51 | -101 | -21 | -169 | -228 | -185 | -214 | -110 | -208 | 591 | -38 |
| Profit before tax | -239 | 674 | 27 | 8 | 213 | -50 | 62 | 208 | 29 | 234 | 723 | 1.790 | 1.379 |
| Tax | 71 | 38 | 10 | 5 | 49 | -9 | 18 | 50 | 12 | 49 | 167 | 394 | 354 |
| Net profit | -310 | 636 | 17 | 3 | 163 | -41 | 44 | 158 | 17 | 185 | 556 | 1.397 | 1.025 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.615 | 1.793 | 1.454 | 2.066 | 1.709 | 5.953 | 6.671 | 6.689 | 6.947 | 10.278 | 10.478 | 10.216 | 10.004 |
| Equity | -146 | 489 | 406 | 309 | 372 | 231 | 275 | 433 | 250 | 3.191 | 3.700 | 4.947 | 5.572 |
| Long-term debt | 200 | 0 | 361 | 1.038 | 669 | 4.596 | 4.324 | 5.042 | 4.868 | 4.994 | 3.835 | 2.865 | 1.228 |
| Short-term debt | 1.538 | 1.278 | 677 | 710 | 659 | 1.126 | 2.070 | 1.187 | 1.828 | 1.279 | 2.093 | 1.320 | 2.075 |
| Total debt | 1.738 | 1.278 | 1.038 | 1.748 | 1.328 | 5.722 | 6.394 | 6.229 | 6.695 | 6.273 | 5.928 | 4.185 | 3.303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DENTAL HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Line Kjer Gregersen | Management | 0 companies |