| Revenue | DKK -30K | +53% |
| EBITDA | DKK -30K | -53% |
| Net profit | DKK 1,7M | +100% |
| Total assets | DKK 7,2M | +27% |
| Equity | DKK 7,2M | +28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -4 | -4 | -4 | -4 | -4 | -6 | -6 | 16 | 205 | 232 | -40 | -20 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -4 | -4 | -4 | -4 | -4 | -6 | -6 | 16 | 205 | 232 | -41 | -20 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -16 | -67 | -70 | -0 | -34 | -47 |
| EBIT | -14 | -4 | -4 | -4 | -4 | -4 | -6 | -6 | 0 | 138 | 161 | -41 | -54 | -78 |
| Net financials | 120 | -255 | -314 | 18 | -20 | 271 | 449 | -53 | 1.045 | -22 | 1.198 | 1.919 | 921 | 1.849 |
| Profit before tax | 106 | -259 | -318 | 14 | -25 | 267 | 443 | -59 | 1.045 | 115 | 1.359 | 1.878 | 867 | 1.772 |
| Tax | -56 | -28 | -0 | -115 | -40 | -37 | -3 | -30 | -35 | -14 | 15 | -3 | 18 | 75 |
| Net profit | 162 | -232 | -318 | 129 | 16 | 304 | 446 | -29 | 1.079 | 130 | 1.344 | 1.880 | 849 | 1.697 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.296 | 3.659 | 3.516 | 3.225 | 2.946 | 3.047 | 3.398 | 4.533 | 7.076 | 5.320 | 6.648 | 4.970 | 5.698 | 7.240 |
| Equity | 512 | 281 | -37 | 92 | 108 | 412 | 858 | 829 | 1.909 | 1.925 | 3.155 | 4.918 | 5.644 | 7.206 |
| Long-term debt | 1.488 | 1.275 | 1.063 | 850 | 637 | 425 | 212 | 1.295 | 1.247 | 2.420 | 2.238 | 0 | 0 | 0 |
| Short-term debt | 2.296 | 2.103 | 2.491 | 2.283 | 2.201 | 2.210 | 2.327 | 2.409 | 3.900 | 969 | 1.226 | 52 | 53 | 21 |
| Total debt | 3.783 | 3.378 | 3.553 | 3.133 | 2.838 | 2.635 | 2.540 | 3.704 | 5.148 | 3.390 | 3.464 | 52 | 53 | 21 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|