| Revenue | DKK -10K | +45% |
| EBITDA | DKK -10K | -45% |
| Net profit | DKK -10K | -43% |
| Total assets | DKK 517K | -1% |
| Equity | DKK 147K | -6% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.524 | 4.494 | 4.343 | 4.113 | 3.541 | 3.111 | 2.643 | 286 | -10 | -7 | -10 |
| Staff expenses | -4.065 | -3.954 | -3.796 | -3.724 | -3.334 | -3.193 | -2.695 | -151 | -0 | -0 | -0 |
| EBITDA | 166 | 247 | 278 | 389 | 207 | -81 | -52 | 135 | -10 | -7 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -274 | -276 | -281 | -21 | -0 | -0 | -0 | -0 |
| EBIT | 166 | 247 | 278 | 115 | -69 | -362 | -73 | 135 | -10 | -7 | -10 |
| Net financials | -57 | -120 | -95 | -64 | -26 | -46 | -36 | 28 | -0 | -0 | -0 |
| Profit before tax | 108 | 127 | 183 | 51 | -95 | -408 | -109 | 163 | -11 | -7 | -10 |
| Tax | 26 | 32 | 43 | 9 | -25 | -73 | -23 | -0 | -0 | -0 | -0 |
| Net profit | 82 | 95 | 139 | 42 | -70 | -335 | -86 | 163 | -11 | -7 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.215 | 3.079 | 2.793 | 2.308 | 2.309 | 2.094 | 2.035 | 535 | 524 | 520 | 517 |
| Equity | — | 322 | 461 | 503 | 433 | 98 | 12 | 174 | 164 | 157 | 147 |
| Long-term debt | 2.749 | 1.132 | 1.176 | 600 | 909 | 456 | 455 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.266 | 1.571 | 1.067 | 663 | 895 | 1.541 | 1.568 | 361 | 361 | 364 | 370 |
| Total debt | 4.015 | 2.702 | 2.332 | 1.805 | 1.804 | 1.996 | 2.023 | 361 | 361 | 364 | 370 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
LABY FINANS ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Byrialsen | Management | 0 companies |