| Revenue | DKK -15K | -7% |
| EBITDA | DKK -15K | +7% |
| Net profit | DKK 126K | -52% |
| Total assets | DKK 2,1M | +0% |
| Equity | DKK 1,9M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 5 | 3 | -3 | -6 | — | — | 91 | -6 | -15 | -12 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 16 | 5 | 4 | -3 | -6 | -4 | -5 | 91 | -6 | -15 | -12 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 16 | 5 | 4 | -3 | -6 | -4 | -5 | 91 | -6 | -15 | -12 | -16 | -15 |
| Net financials | 0 | 50 | 94 | -157 | -105 | 239 | -97 | 68 | 133 | 198 | 251 | 284 | 141 |
| Profit before tax | 16 | 55 | 98 | -160 | -111 | 234 | -102 | 158 | 127 | 183 | 239 | 268 | 126 |
| Tax | 0 | 1 | 1 | -0 | -0 | -0 | -0 | 5 | -0 | -0 | -0 | 7 | -0 |
| Net profit | 16 | 54 | 97 | -160 | -111 | 234 | -102 | 154 | 127 | 183 | 239 | 261 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45 | 1.077 | 1.224 | 1.087 | 976 | 1.211 | 1.109 | 1.402 | 1.438 | 1.813 | 1.982 | 2.140 | 2.138 |
| Equity | — | 1.071 | 1.207 | 1.047 | 935 | 1.170 | 1.068 | 1.221 | 1.349 | 1.531 | 1.770 | 1.914 | 1.917 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162 | 139 | 116 | 116 |
| Short-term debt | 4 | 7 | 18 | 41 | 41 | 41 | 41 | 181 | 89 | 143 | 96 | 134 | 128 |
| Total debt | 4 | 7 | 18 | 41 | 41 | 41 | 41 | 181 | 89 | 282 | 212 | 227 | 220 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|