| Revenue | — | — |
| EBITDA | DKK -16K | +30% |
| Net profit | DKK 2,9M | +3839% |
| Total assets | DKK 14,1M | -6% |
| Equity | DKK 12,9M | +29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -22 | 23 | 13 | -2 | — | — | 959 | 279 | -11 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -22 | 23 | 13 | -2 | -3 | -3 | 959 | 279 | -11 | -25 | -22 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -22 | 23 | 13 | -2 | -3 | -3 | 959 | 279 | -11 | -25 | -22 | -16 |
| Net financials | 0 | 50 | 94 | -157 | -106 | 239 | 1.152 | 3.423 | 3.250 | 2.764 | 2.711 | 166 | 3.057 |
| Profit before tax | -4 | 28 | 117 | -144 | -108 | 236 | 1.149 | 4.383 | 3.529 | 2.753 | 2.686 | 143 | 3.042 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -12 | 212 | 115 | 68 | -107 | 69 | 121 |
| Net profit | -4 | 28 | 117 | -144 | -108 | 236 | 1.161 | 4.171 | 3.414 | 2.684 | 2.794 | 74 | 2.921 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 1.026 | 1.192 | 1.068 | 963 | 1.212 | 3.227 | 7.926 | 12.058 | 14.334 | 15.324 | 15.106 | 14.142 |
| Equity | — | 1.021 | 1.178 | 1.034 | 927 | 1.163 | 2.323 | 6.386 | 9.690 | 12.261 | 15.055 | 10.011 | 12.932 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 14 | 34 | 37 | 50 | 529 | 1.540 | 2.368 | 2.072 | 269 | 5.095 | 1.210 |
| Total debt | 4 | 4 | 14 | 34 | 37 | 50 | 529 | 1.540 | 2.368 | 2.072 | 269 | 5.095 | 1.210 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 0.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|