Riskpilot← Back to searchSign inGet full accessMEDARBEJDERNE ApS
APSActiveCVR 32647677Allegade 1C, st.Temporary employment agency activities and other human resource provisions · NACE 7820Est. 2009448 employeeswww.medarbejderne.dk
Revenue 2025
DKK 94,3M
-2% vs 2024
EBITDA margin
1.2%
+434% vs 2024
Equity ratio
9.8%
Financial strength
Net profit 2025
DKK 351K
+218% vs 2024
| Revenue | DKK 94,3M | -2% |
| EBITDA | DKK 1,1M | +434% |
| Net profit | DKK 351K | +218% |
| Total assets | DKK 19M | -5% |
| Equity | DKK 1,9M | +23% |
| Employees | 448 | — |
Legal name
MEDARBEJDERNE ApS
CVR number
32647677
Legal form
Anpartsselskab
NACE code
7820 · Temporary employment agency activities and other human resource provisions
Founded
3. december 2009
Share capital
DKK 125.000
Employees
448 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2025-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen i forening.
Company purpose
Selskabets formål er at drive vikarbureau.
Address
Allegade 1C, st.
Phone
+4587800888
Email
info@medarbejderne.dk
Website
www.medarbejderne.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.545 | 4.625 | 53.920 | 70.154 | 89.480 | 106.078 | 114.935 | 124.879 | 116.725 | 144.072 | 129.911 | 91.198 | 96.054 | 94.333 |
| Staff expenses | -3.302 | -4.429 | -53.415 | -69.971 | -88.213 | -104.643 | -112.053 | -121.955 | -113.650 | -138.943 | -129.367 | -93.022 | -95.795 | -93.209 |
| EBITDA | 243 | 195 | 504 | 183 | 1.267 | 1.435 | 2.882 | 2.924 | 3.074 | 5.129 | 544 | -1.824 | 211 | 1.124 |
| Depreciation & amort. | -46 | -118 | -129 | -221 | -335 | -316 | -249 | -233 | -255 | -95 | -146 | -337 | -397 | -305 |
| EBIT | 196 | 78 | 375 | -38 | 931 | 1.119 | 2.634 | 2.691 | 2.820 | 5.033 | 399 | -2.161 | -187 | 819 |
| Net financials | 27 | -3 | 16 | 40 | -4 | -7 | 28 | 43 | 25 | -48 | -136 | -117 | -184 | -309 |
| Profit before tax | 224 | 74 | 392 | 1 | 928 | 1.112 | 2.662 | 2.734 | 2.845 | 4.985 | 262 | -2.278 | -371 | 510 |
| Tax | 69 | 36 | 118 | -57 | 326 | 276 | 602 | 637 | 647 | 1.123 | 77 | -475 | -75 | 160 |
| Net profit | 155 | 38 | 274 | 59 | 602 | 835 | 2.060 | 2.097 | 2.198 | 3.862 | 185 | -1.803 | -297 | 351 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.402 | 6.477 | 13.855 | 15.260 | 13.193 | 17.668 | 19.561 | 19.861 | 33.201 | 33.028 | 19.115 | 22.853 | 20.062 | 18.998 |
| Equity | 1.055 | 993 | 1.266 | 1.225 | 1.677 | 2.363 | 4.272 | 4.869 | 4.567 | 5.429 | 2.614 | 811 | 1.514 | 1.865 |
| Long-term debt | 0 | 23 | 63 | 81 | 262 | 298 | 612 | 663 | 687 | 1.834 | 887 | 922 | 949 | 856 |
| Short-term debt | 5.334 | 5.462 | 12.526 | 14.030 | 11.185 | 14.961 | 14.639 | 14.317 | 27.947 | 25.651 | 15.495 | 21.120 | 17.599 | 16.276 |
| Total debt | 5.334 | 5.462 | 12.526 | 14.030 | 11.447 | 15.258 | 15.251 | 14.980 | 28.633 | 27.485 | 16.381 | 22.042 | 18.548 | 17.132 |
EBITDA margin
1.2%
This company
15.8%
Market median
-92% vs market
20122025
Equity ratio
9.8%
This company
38.2%
Market median
-74% vs market
20122025
Return on equity
18.8%
This company
18.4%
Market median
+2% vs market
20122025
Net profit margin
0.4%
This company
8.1%
Market median
-95% vs market
20122025
Asset turnover
4.97×
This company
1.12×
Market median
+344% vs market
20122025
Debt / equity
9.19×
This company
0.62×
Market median
-1382% vs market
20122025
- Annual report 2025Filed via CVR / Virk · Period 2024-10-01 – 2025-09-30
- Annual report 2024Filed via CVR / Virk · Period 2023-10-01 – 2024-09-30
- Annual report 2023Filed via CVR / Virk · Period 2022-10-01 – 2023-09-30
- Annual report 2022Filed via CVR / Virk · Period 2021-10-01 – 2022-09-30
- Annual report 2021Filed via CVR / Virk · Period 2020-10-01 – 2021-09-30
- Annual report 2020Filed via CVR / Virk · Period 2019-10-01 – 2020-09-30
- Annual report 2019Filed via CVR / Virk · Period 2018-10-01 – 2019-09-30
- Annual report 2018Filed via CVR / Virk · Period 2017-10-01 – 2018-09-30
- Annual report 2017Filed via CVR / Virk · Period 2016-10-01 – 2017-09-30
- Annual report 2016Filed via CVR / Virk · Period 2015-10-01 – 2016-09-30
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Management | Management | 2017 | — | — |
HG Management | Management | 2023 | — | — |
CB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRIK GRAVERSEN ApS | Company | 100.0% | 100.0% | 2009 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
HENRIK GRAVERSEN ApS
MEDARBEJDERNE ApS Board members of MEDARBEJDERNE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Søren Høirup | Management | 0 companies |
| Henrik Graversen | Management | 0 companies |
| Claus Bækkelund Kjærbo | Management | 0 companies |