| Revenue | DKK 54,1M | -27% |
| EBITDA | DKK 20,5M | -47% |
| Net profit | DKK 173K | -98% |
| Total assets | DKK 1B | +2% |
| Equity | DKK 926,5M | +0% |
| Employees | 29 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 63.138 | 67.427 | 83.808 | 73.862 | 54.119 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 39.465 | 43.303 | 59.041 | 39.058 | 20.520 |
| Depreciation & amort. | -28.332 | -28.833 | -27.703 | -28.080 | -26.635 |
| EBIT | 11.133 | 14.470 | 31.338 | 10.978 | -6.115 |
| Net financials | -428 | -1.069 | -2.883 | 201 | 288 |
| Profit before tax | 10.705 | 13.401 | 28.455 | 11.179 | -5.827 |
| Tax | -500 | -475 | -297 | -0 | -6.000 |
| Net profit | 11.205 | 13.876 | 28.752 | 11.179 | 173 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 951.866 | 960.162 | 979.786 | 987.369 | 1.008.414 |
| Equity | 871.014 | 885.375 | 915.535 | 926.457 | 926.515 |
| Long-term debt | 39.867 | 39.037 | 25.640 | 23.880 | 35.147 |
| Short-term debt | 38.610 | 33.275 | 36.036 | 37.032 | 46.752 |
| Total debt | 78.477 | 72.312 | 61.676 | 60.912 | 81.899 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Management | Management | 2018 |
| Former (4) | ||
FS Management | Management | 2016 – 2018 |
HJ Management | Management | 2009 – 2016 |
JS Deputy | Deputy | 2018 – 2022 |
JK Deputy | Deputy | 2014 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Deputy Chairman | 2026 | |
| Board of Directors | 2018 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2026 | |
| Former (26) | ||
| Board of Directors | 2010 – 2014 | |
| Deputy Chairman | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Chairman | 2010 – 2014 | |
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2018 – 2022 | |
| Chairman | 2009 – 2010 | |
| Board of Directors | 2011 – 2022 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2010 – 2011 | |
| Deputy Chairman | 2010 – 2014 | |
| Board of Directors | 2018 – 2022 | |
| Deputy Chairman | 2014 – 2022 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2018 – 2022 | |
| Board of Directors | 2018 – 2026 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2025 – 2025 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Storgaard | Management | 0 companies |
| Kenneth Jensen | Management | 0 companies |
| Hans Jørn Laursen | Management | 0 companies |
| Jesper Saabye Kristensen | Deputy | 0 companies |
| Jens Kristian Larsen | Deputy | 0 companies |
| Anders Udengaard Sørensen | Board of Directors | 0 companies |
| Vagn Bruno Ostenfeldt Jensen | Deputy Chairman | 0 companies |
| Jesper Østergaard Vinbæk | Board of Directors | 0 companies |
| Mikael Bak Würtz | Board of Directors | 0 companies |
| Inge Jensen | Board of Directors | 0 companies |
| Uffe Winther Henneberg | Chairman | 0 companies |
| Celalettin Tanis | Board of Directors | 0 companies |
| Allan Lyng Hansen | Board of Directors | 0 companies |
| Jesper Hahn-Pedersen | Board of Directors | 0 companies |
| Henning Allan Pedersen | Board of Directors | 0 companies |
| Bent Jensen | Board of Directors | 0 companies |
| Marianne Kirstine Møller | Board of Directors | 0 companies |
| Palle Høj | Chairman | 0 companies |
| Carsten Kissmeyer | Chairman | 0 companies |
| Gitte Skov | Board of Directors | 0 companies |
| Jesper Milegaard Jensen | Board of Directors | 0 companies |
| Jens Gregersen | Board of Directors | 0 companies |
| Tina Ostersen | Deputy Chairman | 0 companies |
| Erik René Pedersen | Deputy Chairman | 0 companies |
| Lars Schou Lyhne | Board of Directors | 0 companies |
| Jens Carl Jensen | Deputy Chairman | 0 companies |
| Martin Klejs Skøtt | Board of Directors | 0 companies |
| Brian Sigtenbjerggaard | Chairman | 0 companies |
| Jesper Balle | Board of Directors | 0 companies |
| Frank Heidemann Sørensen | Board of Directors | 0 companies |
| Kasper Pauli Pedersen | Board of Directors | 0 companies |
| Ib Boye Lauritsen | Chairman | 0 companies |
| Erik Hedegaard Andersen | Board of Directors | 0 companies |
| Birthe Østergaard Sørensen | Board of Directors | 0 companies |
| Thomas Østergaard | Chairman | 0 companies |
| Annette Kjær Mosegaard | Board of Directors | 0 companies |
| Morten Bak Pedersen | Board of Directors | 0 companies |
| Tove Elisabeth Videbæk | Board of Directors | 0 companies |