| Revenue | DKK 20,9M | -8% |
| EBITDA | DKK 20,2M | -8% |
| Net profit | DKK 6,9M | +152% |
| Total assets | DKK 187,6M | -6% |
| Equity | DKK 154,9M | -5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.552 | 4 | 7.413 | 11.721 | 8.537 | 4.657 | 4.725 | 9.864 | 33.675 | 32.489 | 23.729 | 22.748 | 20.928 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -2.097 | -670 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 857 | -10 | 1.346 | 4.546 | 629 | -8.920 | -19.013 | -357 | 32.179 | 31.901 | 23.112 | 22.051 | 20.211 |
| Depreciation & amort. | -16.571 | -2 | -68.887 | -51.453 | -4.500 | -4.500 | -4.687 | -70.735 | -27.858 | -147.870 | -19.529 | -40.406 | -13.266 |
| EBIT | -15.714 | -13 | -67.541 | -46.907 | -3.871 | -13.420 | -23.700 | -71.092 | 4.321 | -115.969 | 3.583 | -18.355 | 6.945 |
| Net financials | -59 | -0 | -826 | -154 | -115 | -255 | -40 | -26 | -5.877 | -55 | 140 | 1.253 | 1.893 |
| Profit before tax | -15.773 | -13 | -68.367 | -47.061 | -3.986 | -13.675 | -23.740 | -71.118 | -1.556 | -116.024 | 3.723 | -17.102 | 8.838 |
| Tax | -4.047 | -6 | -15.729 | -10.389 | -876 | -3.016 | -5.245 | -16.473 | 1.770 | -25.525 | 819 | -3.762 | 1.944 |
| Net profit | -11.727 | -7 | -52.638 | -36.672 | -3.110 | -10.659 | -18.495 | -54.645 | -3.326 | -90.499 | 2.904 | -13.340 | 6.894 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91.154 | 132 | 73.868 | 25.811 | 84.017 | 249.635 | 469.941 | 459.703 | 465.481 | 261.191 | 232.481 | 200.229 | 187.579 |
| Equity | 57.500 | 51 | -1.640 | 22.195 | 19.085 | 175.426 | 356.931 | 377.286 | 373.960 | 208.461 | 186.365 | 163.025 | 154.919 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.326 | 4 | 61.868 | 646 | 53.641 | 31.213 | 33.337 | 192 | 15.201 | 8.833 | 6.515 | 6.493 | 4.786 |
| Total debt | 21.232 | 63 | 61.868 | 646 | 53.641 | 31.213 | 33.337 | 192 | 15.201 | 8.833 | 6.515 | 6.493 | 4.786 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2009 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2022 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Deputy Chairman | 2015 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LB FORSIKRING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Bjerring | Management | 0 companies |
| Steen Holse Andersen | Chief Executive Officer | 0 companies |
| Peter Krejberg Nielsen | Chief Executive Officer | 0 companies |
| Heidi Marie Torm | Board of Directors | 0 companies |
| Jan Kamp Justesen | Chairman | 0 companies |
| Jacob Tovborg-Jensen | Deputy Chairman | 0 companies |
| Jack Steen Ove Gustafsson | Board of Directors | 0 companies |
| Jørn Anker-Svendsen | Chairman | 0 companies |
| Anne Mette Toftegaard | Deputy Chairman | 0 companies |
| Thomas Juhl | Board of Directors | 0 companies |