| Revenue | — | — |
| EBITDA | DKK 1,4M | +2919% |
| Net profit | DKK 1,4M | +65% |
| Total assets | DKK 4M | +42% |
| Equity | DKK 4M | +42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -28 | -15 | -20 | -38 | 22 | -20 | -32 | -14 | -43 | -48 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -28 | -15 | -20 | -38 | 22 | -20 | -32 | -14 | -43 | -48 | 1.366 |
| Depreciation & amort. | -0 | -0 | -6 | -7 | -7 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -12 | -34 | -22 | -21 | -38 | 22 | -20 | -32 | -14 | -43 | -48 | 1.366 |
| Net financials | 456 | -114 | -99 | 972 | 456 | 69 | 223 | 202 | 233 | 577 | 521 | 551 | 881 | 1.423 |
| Profit before tax | 450 | -121 | -111 | 938 | 434 | 48 | 185 | 224 | 213 | 544 | 507 | 508 | 833 | 1.377 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | 0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 450 | -121 | -111 | 938 | 434 | 48 | 185 | 224 | 213 | 544 | 507 | 508 | 833 | 1.377 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 548 | 379 | 213 | 1.138 | 1.091 | 842 | 907 | 951 | 1.109 | 1.506 | 1.891 | 2.199 | 2.829 | 4.006 |
| Equity | 536 | 367 | 207 | 1.132 | 1.085 | 832 | 897 | 941 | 1.099 | 1.494 | 1.878 | 2.186 | 2.819 | 3.996 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 6 | 6 | 6 | 10 | 10 | 10 | 10 | 13 | 13 | 13 | 10 | 10 |
| Total debt | 12 | 12 | 6 | 6 | 6 | 10 | 10 | 10 | 10 | 13 | 13 | 13 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|