| Revenue | DKK -30K | +40% |
| EBITDA | DKK -40K | -87% |
| Net profit | DKK 538K | -59% |
| Total assets | DKK 24,7M | +2% |
| Equity | DKK 24,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -28 | -12 | -14 | -12 | -14 | -12 | -12 | -12 | -12 | -52 | -21 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 |
| EBITDA | -7 | -7 | -28 | -12 | -711 | -66 | -14 | -12 | -12 | -12 | -12 | -52 | -21 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -28 | -12 | -711 | -66 | -14 | -12 | -12 | -12 | -12 | -52 | -21 | -40 |
| Net financials | 345 | 439 | 602 | 1.000 | 1.112 | 1.518 | 845 | 1.568 | 522 | 2.631 | 29 | -892 | 1.429 | 660 |
| Profit before tax | 338 | 432 | 574 | 988 | 401 | 1.451 | 831 | 1.556 | 510 | 2.619 | 17 | -944 | 1.408 | 619 |
| Tax | -0 | -0 | 36 | 125 | 8 | 174 | 121 | 116 | 49 | 331 | -0 | 0 | 105 | 81 |
| Net profit | 338 | 432 | 539 | 863 | 392 | 1.277 | 710 | 1.440 | 461 | 2.288 | 17 | -944 | 1.303 | 538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.010 | 9.460 | 17.130 | 17.995 | 18.292 | 19.461 | 20.054 | 21.440 | 21.624 | 24.054 | 23.819 | 22.881 | 24.225 | 24.733 |
| Equity | 9.003 | 9.435 | 17.078 | 17.842 | 18.135 | 19.311 | 19.918 | 21.252 | 21.605 | 23.782 | 23.799 | 22.855 | 24.158 | 24.696 |
| Long-term debt | 0 | 0 | 35 | 98 | 0 | 129 | 117 | 53 | 0 | 252 | 0 | 0 | 32 | 2 |
| Short-term debt | 7 | 24 | 16 | 55 | 157 | 21 | 20 | 135 | 19 | 19 | 20 | 26 | 35 | 34 |
| Total debt | 7 | 24 | 52 | 153 | 157 | 150 | 136 | 188 | 19 | 272 | 20 | 26 | 67 | 36 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|