| Revenue | DKK -22K | +34% |
| EBITDA | DKK -22K | -34% |
| Net profit | DKK 1,1M | -50% |
| Total assets | DKK 22,9M | -1% |
| Equity | DKK 21,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | -7 | -8 | -10 | -9 | -9 | -9 | -11 | -15 | -13 | -16 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | -7 | -8 | -10 | -9 | -9 | -9 | -11 | -15 | -13 | -16 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | -7 | -8 | -10 | -9 | -9 | -9 | -11 | -15 | -13 | -16 | -22 |
| Net financials | 345 | 439 | 450 | 541 | 481 | 808 | 476 | 1.246 | 390 | 1.256 | 732 | 2.936 | 2.342 | 1.053 |
| Profit before tax | 338 | 432 | 443 | 534 | 473 | 799 | 466 | 1.237 | 381 | 1.245 | 717 | 2.923 | 2.325 | 1.031 |
| Tax | -0 | -0 | -4 | 18 | 23 | 30 | 39 | 46 | 20 | 29 | -0 | -0 | 178 | -52 |
| Net profit | 338 | 432 | 446 | 516 | 449 | 769 | 428 | 1.191 | 361 | 1.216 | 717 | 2.923 | 2.148 | 1.084 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.817 | 9.163 | 9.502 | 9.839 | 10.212 | 10.896 | 11.204 | 12.328 | 12.521 | 13.635 | 14.240 | 22.387 | 23.156 | 22.929 |
| Equity | 8.810 | 9.145 | 9.495 | 9.811 | 10.160 | 10.828 | 11.152 | 12.238 | 12.491 | 13.597 | 14.201 | 18.597 | 20.627 | 21.589 |
| Long-term debt | 0 | 0 | 0 | 14 | 23 | 29 | 36 | 41 | 13 | 20 | 0 | 2.647 | 1.502 | 159 |
| Short-term debt | 7 | 17 | 7 | 13 | 28 | 39 | 15 | 49 | 17 | 18 | 40 | 1.142 | 1.027 | 1.182 |
| Total debt | 7 | 17 | 7 | 28 | 51 | 67 | 51 | 90 | 30 | 38 | 40 | 3.789 | 2.529 | 1.341 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|