| Revenue | DKK 4,2M | -7% |
| EBITDA | DKK -108K | +70% |
| Net profit | DKK -1M | -26% |
| Total assets | DKK 66,8M | +0% |
| Equity | DKK 20,7M | -20% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 442 | -169 | 834 | -26 | -96 | 656 | 1.639 | 2.568 | 2.757 | 3.581 | 3.828 | 4.341 | 4.518 | 4.219 |
| Staff expenses | -246 | -661 | -1.654 | -1 | -0 | -0 | -0 | -0 | -122 | -355 | -584 | -846 | -759 | -520 |
| EBITDA | 195 | -830 | -819 | -17 | 4.270 | 7.106 | 6.885 | 2.832 | 4.531 | 14.298 | 5.750 | 5.091 | -365 | -108 |
| Depreciation & amort. | -4 | -23 | -9 | 5 | -2 | -18 | -14 | -2 | -109 | -30 | -94 | -94 | -62 | -30 |
| EBIT | 191 | -853 | -828 | -22 | 4.269 | 7.088 | 6.871 | 2.830 | 4.422 | 14.268 | 5.657 | 4.997 | -426 | -138 |
| Net financials | -4 | -9 | 55 | -1 | -9 | -81 | -792 | -1.207 | -595 | -786 | 2.072 | -729 | -622 | -1.181 |
| Profit before tax | 187 | -862 | -774 | -23 | 4.260 | 7.007 | 6.079 | 1.623 | 3.827 | 13.482 | 7.729 | 4.268 | -1.048 | -1.318 |
| Tax | 49 | -189 | -196 | 6 | 937 | 1.545 | 1.337 | 360 | 865 | 2.966 | 1.700 | 940 | -230 | -290 |
| Net profit | 139 | -673 | -578 | -29 | 3.323 | 5.461 | 4.742 | 1.262 | 2.963 | 10.516 | 6.028 | 3.327 | -818 | -1.028 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 630 | 484 | 937 | 394 | 13.670 | 34.228 | 46.734 | 46.220 | 55.494 | 65.734 | 74.861 | 72.540 | 66.438 | 66.752 |
| Equity | 125 | -548 | -1.126 | -1.155 | 2.168 | 7.629 | 12.371 | 13.633 | 16.596 | 27.112 | 33.140 | 29.468 | 25.750 | 20.721 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.889 | 9.538 | 17.124 | 21.246 | 27.919 | 26.749 | 28.815 | 28.988 | 27.381 | 32.583 |
| Short-term debt | 501 | 1.032 | 295 | 0 | 7.792 | 14.695 | 13.535 | 7.277 | 6.275 | 4.563 | 4.906 | 5.545 | 5.473 | 6.267 |
| Total debt | 501 | 1.032 | 2.063 | 1.549 | 10.681 | 24.233 | 30.659 | 28.523 | 34.194 | 31.312 | 33.721 | 34.533 | 32.854 | 38.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKP 2009 ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Mattias Poul Skovhøj | Chief Executive Officer | 0 companies |