| Revenue | DKK 6,6M | -11513% |
| EBITDA | DKK -7,1M | -12053% |
| Net profit | DKK -6,3M | -10097% |
| Total assets | DKK 50,3M | +1770% |
| Equity | DKK 14,1M | +3569% |
| Employees | 64 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | -83 | -36 | -21 | -58 | 6.645 |
| Staff expenses | -0 | -0 | -0 | -0 | -13.721 |
| EBITDA | -83 | -36 | -21 | -58 | -7.076 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.149 |
| EBIT | -83 | -36 | -21 | -58 | -8.225 |
| Net financials | 86 | -1 | -0 | -3 | 1.969 |
| Profit before tax | 3 | -37 | -21 | -61 | -6.255 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 3 | -37 | -21 | -61 | -6.255 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 427 | 260 | 356 | 2.690 | 50.294 |
| Equity | 129 | 92 | 71 | 384 | 14.101 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.749 |
| Short-term debt | 298 | 168 | 285 | 2.306 | 34.444 |
| Total debt | 298 | 168 | 285 | 2.306 | 36.194 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
RB Management | Management | 2020 – 2021 |
LL Management | Management | 2012 – 2020 |
CP Chief Executive Officer | Chief Executive Officer | 2012 – 2020 |
TL Chief Executive Officer | Chief Executive Officer | 2012 – 2012 |
EH Management | Management | 2009 – 2011 |
BB Management | Management | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2020 | |
| Company | 25–33.32% | 25–33.32% | 2013 | |
| Company | 100% | 100% | 2021 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Berger | Management | 0 companies |
| Lars Langelund Jørgensen | Management | 0 companies |
| Carsten Pedersen Rise | Chief Executive Officer | 0 companies |
| Tina Langelund Jørgensen | Chief Executive Officer | 0 companies |
| Ejvind Henriksen | Management | 0 companies |
| Bent Birger Rasmussen | Management | 0 companies |
| David Alun Owen | Board of Directors | 0 companies |