| Revenue | DKK -9K | +9% |
| EBITDA | DKK -9K | -9% |
| Net profit | DKK 680K | -48% |
| Total assets | DKK 12,7M | +4% |
| Equity | DKK 12,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | — | -6 | -6 | -6 | -6 | -7 | -8 | -8 | -9 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | 0 | -6 | -6 | -6 | -6 | -7 | -8 | -8 | -9 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | 0 | -6 | -6 | -6 | -6 | -7 | -8 | -8 | -9 | -8 | -9 |
| Net financials | -1.933 | 1.718 | 616 | 0 | -3.718 | 1.021 | 1.845 | 578 | 635 | 2.435 | 3.003 | 1.761 | 1.332 | 688 |
| Profit before tax | -1.938 | 1.714 | 611 | 0 | -3.725 | 1.015 | 1.839 | 571 | 628 | 2.427 | 2.995 | 1.752 | 1.324 | 680 |
| Tax | -1 | -1 | -0 | -0 | -2 | 0 | 1 | 1 | 1 | 3 | 1 | 5 | 5 | -1 |
| Net profit | -1.937 | 1.715 | 611 | 0 | -3.722 | 1.015 | 1.837 | 570 | 627 | 2.424 | 2.994 | 1.746 | 1.319 | 680 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.244 | 0 | 0 | 0 | 737 | 1.757 | 3.601 | 4.049 | 4.681 | 7.208 | 10.816 | 12.027 | 12.177 | 12.712 |
| Equity | 4.236 | 0 | 0 | 0 | 581 | 1.596 | 3.433 | 3.895 | 4.521 | 6.945 | 9.824 | 11.453 | 11.650 | 12.196 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 0 | 0 | 0 | 156 | 162 | 168 | 154 | 160 | 263 | 992 | 574 | 527 | 516 |
| Total debt | 8 | 0 | 0 | 0 | 156 | 162 | 168 | 154 | 160 | 263 | 992 | 574 | 527 | 516 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|