| Revenue | DKK -15,6M | -4% |
| EBITDA | DKK -16,8M | +18% |
| Net profit | DKK -18,8M | +16% |
| Total assets | DKK 17,7M | -4% |
| Equity | DKK -6,6M | -76% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.057 | -1.618 | -2.611 | -3.735 | -8.654 | -12.919 | -14.549 | -18.564 | -16.198 | -24.114 | -23.389 | -16.245 | -15.573 |
| Staff expenses | -70 | -928 | -1.958 | -2.162 | -8.394 | -2.417 | -2.888 | -3.771 | -3.648 | -2.125 | -2.825 | -4.177 | -1.268 |
| EBITDA | -1.127 | -2.546 | -4.569 | -5.897 | -17.048 | -15.336 | -17.437 | -22.335 | -19.846 | -26.238 | -26.214 | -20.422 | -16.842 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -1.102 | -1.822 | -1.822 | -1.870 | -1.892 | -1.915 | -1.874 | -1.859 |
| EBIT | -1.127 | -2.546 | -4.569 | -5.897 | -17.048 | -16.438 | -19.259 | -24.157 | -21.717 | -28.130 | -28.130 | -22.296 | -18.701 |
| Net financials | -23 | -3 | 62 | -18 | -734 | -25 | 99 | -19 | -34 | -19 | -296 | -155 | -58 |
| Profit before tax | -1.150 | -2.549 | -4.507 | -5.915 | -17.782 | -16.463 | -19.159 | -24.176 | -21.750 | -28.149 | -28.426 | -22.451 | -18.759 |
| Tax | -186 | -794 | -1.450 | -1.465 | -2.175 | -752 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -964 | -1.755 | -3.058 | -4.450 | -15.608 | -15.711 | -19.158 | -24.176 | -21.750 | -28.149 | -28.426 | -22.451 | -18.759 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.152 | 47.787 | 60.065 | 64.070 | 34.976 | 26.160 | 22.306 | 22.800 | 19.306 | 17.481 | 19.148 | 18.441 | 17.667 |
| Equity | 20.959 | 45.919 | 54.614 | 57.274 | 24.213 | 21.502 | 19.839 | 16.616 | 9.486 | 1.933 | -2.760 | -3.717 | -6.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.193 | 1.412 | 2.576 | 2.799 | 10.762 | 4.658 | 2.467 | 6.184 | 9.820 | 15.548 | 21.907 | 22.158 | 24.227 |
| Total debt | 1.193 | 1.412 | 2.576 | 2.799 | 10.762 | 4.658 | 2.467 | 6.184 | 9.820 | 15.548 | 21.907 | 22.158 | 24.227 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
SR Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
SV Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2011 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
SUNSTONE LIFE SCIENCE VENTURES FUND II K/S | Company | 25.0% | 25.0% | 2016 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2016 | |
SEED CAPITAL DENMARK II K/S | Company | 25.0% | 25.0% | 2016 |
Aalborg Universitet | Company | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Lindholm | Chief Executive Officer | 0 companies |
| Søren Rysholt Christiansen | Chief Executive Officer | 0 companies |
| Stig Visti Andersen | Management | 0 companies |
| Claus Lundbæk Ottosen | Board of Directors | 0 companies |
| Dr. Werner Braun | Chairman | 0 companies |
| Oliver Johansen | Board of Directors | 0 companies |
| Paolo Raffaelli | Board of Directors | 0 companies |
| Denis Gestin | Board of Directors | 0 companies |
| Isabelle De Cremoux | Board of Directors | 0 companies |
| Claus Bo Vöge Christensen | Board of Directors | 0 companies |
| Morten Dahlgaard | Board of Directors | 0 companies |
| John Raabo | Board of Directors | 0 companies |
| Peter Volkers | Board of Directors | 0 companies |
| Jerome Samson | Board of Directors | 0 companies |
| Fredrik Franz Johan Wilhelm Buch | Board of Directors | 0 companies |
| Johanne Louise Brændgaard Riis | Board of Directors | 0 companies |
| Carsten Schou | Board of Directors | 0 companies |
| Louise Marie Counotte e/v Janssen | Board of Directors | 0 companies |
| Hong Yun Fei | Board of Directors | 0 companies |
| Anders Bertil Jakobson | Board of Directors | 0 companies |
| Ørn Reidar Stuge | Chairman | 0 companies |
| Jan Søren Poulsen | Chairman | 0 companies |
| Philip Axel Wilhelm Siberg | Chairman | 0 companies |
| Lene Lange | Board of Directors | 0 companies |
| Claus Asbjørn Andersson | Board of Directors | 0 companies |
| Ulf Lennart Rosén | Board of Directors | 0 companies |