| Revenue | DKK 33,7M | +7% |
| EBITDA | DKK 20,5M | +16% |
| Net profit | DKK 18,2M | +7% |
| Total assets | DKK 91,5M | -3% |
| Equity | DKK 81,6M | -2% |
| Employees | 20 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 76.209 | 53.160 | 30.337 | 31.378 | 33.660 |
| Staff expenses | -19.436 | -18.620 | -13.750 | -13.765 | -13.206 |
| EBITDA | 56.773 | 34.539 | 16.587 | 17.614 | 20.454 |
| Depreciation & amort. | -147 | -142 | -147 | -99 | -140 |
| EBIT | 56.626 | 34.397 | 16.440 | 17.515 | 20.314 |
| Net financials | 9.077 | 6.108 | 4.688 | 3.531 | 2.629 |
| Profit before tax | 65.703 | 40.505 | 21.128 | 21.045 | 22.943 |
| Tax | 12.548 | 7.694 | 3.867 | 4.039 | 4.761 |
| Net profit | 53.155 | 32.810 | 17.261 | 17.006 | 18.182 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 121.276 | 117.032 | 104.425 | 94.651 | 91.466 |
| Equity | 99.269 | 102.079 | 91.341 | 83.347 | 81.634 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22.007 | 14.953 | 13.084 | 11.305 | 9.832 |
| Total debt | 22.007 | 14.953 | 13.084 | 11.305 | 9.832 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LT Management | Management | 2009 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2009 | |
| Board of Directors | 2010 | |
| Former (1) | ||
| Board of Directors | 2009 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thorlund | Management | 0 companies |
| Henrik Magnus Skou | Chairman | 0 companies |
| Per Anker-Møller Fisker | Board of Directors | 0 companies |
| Charlotte Riber Skou | Board of Directors | 0 companies |