| Revenue | DKK 280,6M | +13% |
| EBITDA | DKK 29,3M | +16% |
| Net profit | DKK 0 | — |
| Total assets | DKK 849,8M | +6% |
| Equity | DKK 35,5M | +7% |
| Employees | 67 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 168.955 | 196.616 | 216.726 | 247.850 | 280.629 |
| Staff expenses | -19.011 | -21.377 | -24.245 | -21.510 | -26.425 |
| EBITDA | 20.696 | 18.895 | 21.383 | 25.286 | 29.338 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 20.696 | 18.895 | 21.383 | 25.286 | 29.338 |
| Net financials | -21.032 | -19.267 | -21.787 | -25.286 | -29.338 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 0 | 0 | 0 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 694.892 | 698.317 | 843.010 | 803.793 | 849.803 |
| Equity | 28.156 | 33.062 | 33.062 | 33.062 | 35.494 |
| Long-term debt | 539.414 | 515.712 | 613.623 | 587.852 | 669.720 |
| Short-term debt | 127.322 | 149.543 | 196.325 | 182.879 | 144.589 |
| Total debt | 666.736 | 665.255 | 809.948 | 770.731 | 814.309 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
HB Deputy | Deputy | 2025 |
PK Deputy | Deputy | 2024 |
AK Management | Management | 2026 |
EB Deputy | Deputy | 2025 |
| Former (7) | ||
SP Deputy | Deputy | 2011 – 2016 |
PM Management | Management | 2009 – 2018 |
FN Deputy | Deputy | 2016 – 2017 |
EW Management | Management | 2018 – 2025 |
CW Deputy | Deputy | 2018 – 2025 |
RS Deputy | Deputy | 2017 – 2018 |
KE Deputy | Deputy | 2018 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2025 | |
| Board of Directors | 2018 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Deputy Chairman | 2025 | |
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (24) | ||
| Deputy Chairman | 2010 – 2015 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2018 – 2023 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2015 – 2018 | |
| Chairman | 2014 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2010 – 2016 | |
| Board of Directors | 2018 – 2024 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2015 – 2018 | |
| Board of Directors | 2018 – 2024 | |
| Deputy Chairman | 2009 – 2010 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2013 – 2018 | |
| Deputy Chairman | 2018 – 2025 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2016 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Bielefeldt | Deputy | 0 companies |
| Søren Peter Bai Gülck | Deputy | 0 companies |
| Palle Klausen | Deputy | 0 companies |
| Anders Kruse | Management | 0 companies |
| Peter Mikael Kjer | Management | 0 companies |
| Flemming Nielsen | Deputy | 0 companies |
| Erik Wolff | Management | 0 companies |
| Charlotte Wejs Hansen | Deputy | 0 companies |
| Edel Birthe Mathiesen | Deputy | 0 companies |
| Rudolf Sørensen | Deputy | 0 companies |
| Kaj Engelhardt | Deputy | 0 companies |
| Kristian Siersbæk Gyldenlev | Deputy Chairman | 0 companies |
| Jan Thiessen | Board of Directors | 0 companies |
| Jesper Kjærsgaard | Board of Directors | 0 companies |
| Birger Harry Persson | Board of Directors | 0 companies |
| Thomas Sandbeck Juul Madsen | Board of Directors | 0 companies |
| Bent Jørgensen | Board of Directors | 0 companies |
| Villy Gunnar Nielsen | Board of Directors | 0 companies |
| Flemming Martin Vestergård | Board of Directors | 0 companies |
| Jens Schear Mikkelsen | Board of Directors | 0 companies |
| Ebbe Johansen | Board of Directors | 0 companies |
| Peer Allan Monger | Board of Directors | 0 companies |
| Erik Peter Andersen | Board of Directors | 0 companies |
| Lisbeth Jakobsen | Deputy Chairman | 0 companies |
| Michael Baun Christensen | Board of Directors | 0 companies |
| Claus Kramer Hansen | Board of Directors | 0 companies |
| Morten Sommer | Chairman | 0 companies |
| Kjeld Nielsen | Board of Directors | 0 companies |
| Frank Georg Neidhardt | Board of Directors | 0 companies |
| Bendt Thomas Olesen | Board of Directors | 0 companies |
| Erling Jürgensen | Board of Directors | 0 companies |
| Finn Grøn Christensen | Board of Directors | 0 companies |
| Allan Høffler | Board of Directors | 0 companies |
| Claus Plum | Chairman | 0 companies |
| Ole Stenderup | Board of Directors | 0 companies |
| Kai Petersen | Deputy Chairman | 0 companies |
| Adam Vest | Board of Directors | 0 companies |
| Lena Knudsen | Board of Directors | 0 companies |
| Jens Schou | Board of Directors | 0 companies |
| Leif Peter Petersen | Board of Directors | 0 companies |
| Torben Annesen Sørensen | Deputy Chairman | 0 companies |
| Bent Hylsebeck | Board of Directors | 0 companies |
| Anne Mette Bjørn Jensen | Board of Directors | 0 companies |
| Niels Christiansen | Board of Directors | 0 companies |
| Louise Johnsen | Board of Directors | 0 companies |