| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 81K | +163% |
| Total assets | DKK 88K | +1071% |
| Equity | DKK 85K | +1832% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -3 | -23 | -3 | -3 | -4 | -2 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -3 | -23 | -3 | -3 | -4 | -2 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -3 | -3 | -23 | -3 | -3 | -4 | -2 | -3 | -3 | -3 | -3 |
| Net financials | 47 | 65 | 22 | -74 | 69 | 53 | -88 | -54 | 36 | 18 | -96 | 42 | -125 | 84 |
| Profit before tax | 43 | 61 | 19 | -77 | 66 | 30 | -91 | -57 | 32 | 16 | -99 | 38 | -128 | 81 |
| Tax | 0 | -2 | -1 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 43 | 63 | 20 | -80 | 66 | 30 | -91 | -57 | 32 | 16 | -99 | 38 | -128 | 81 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 293 | 363 | 384 | 311 | 294 | 319 | 205 | 148 | 180 | 196 | 97 | 136 | 8 | 88 |
| Equity | 194 | 257 | 277 | 197 | 263 | 293 | 202 | 145 | 177 | 193 | 94 | 133 | 4 | 85 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 106 | 107 | 114 | 31 | 26 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Total debt | 98 | 106 | 107 | 114 | 31 | 26 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |