| Revenue | — | — |
| EBITDA | DKK 2,1M | -67% |
| Net profit | DKK 1,7M | -78% |
| Total assets | DKK 21M | +1% |
| Equity | DKK 17,5M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 351 | -11 | 32 | -22 | -21 | -96 | -8 | -15 | 8.724 | 3.871 | 6.430 | 2.124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 351 | -11 | 32 | -22 | -21 | -96 | -8 | -15 | 8.724 | 3.871 | 6.430 | 2.124 |
| Net financials | -17 | 399 | -3 | 48 | -4 | -4 | -166 | -6 | -6 | 9.553 | 2.046 | 7.582 | 1.737 |
| Profit before tax | -27 | 293 | -22 | 31 | -26 | -25 | -182 | -14 | -21 | 9.351 | 2.004 | 7.538 | 1.695 |
| Tax | -7 | -1 | -3 | -3 | -6 | -6 | 15 | -0 | -0 | 49 | -0 | -0 | 2 |
| Net profit | -20 | 294 | -18 | 34 | -21 | -20 | -197 | -14 | -21 | 9.302 | 2.004 | 7.538 | 1.693 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 445 | 864 | 712 | 860 | 1.014 | 1.002 | 3.566 | 4.559 | 4.559 | 12.592 | 14.788 | 20.866 | 21.008 |
| Equity | 92 | 386 | 368 | 402 | 382 | 362 | 165 | 151 | 130 | 9.432 | 11.436 | 18.857 | 17.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.500 | 1.000 | 500 | 0 | 0 | 0 | 0 |
| Short-term debt | 353 | 478 | 345 | 458 | 633 | 640 | 1.902 | 3.408 | 3.929 | 3.159 | 3.351 | 2.009 | 3.492 |
| Total debt | 353 | 478 | 345 | 458 | 633 | 640 | 3.402 | 4.408 | 4.429 | 3.159 | 3.351 | 2.009 | 3.492 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|